XML 57 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1

Employee Benefit Plans (Tables)

12 Months Ended

Dec. 31, 2024

Retirement Benefits [Abstract]

Schedule of Reconciliation of the Projected Benefit Obligation, Plan Assets and Funded Status of the Pension Plan

The following table provides a reconciliation of the projected benefit obligation, plan assets and funded status of the pension plan at December 31:

			2024						2023
Accumulated benefit obligation			$	69,235					$	70,588
Change in benefit obligation
Projected benefit obligation at beginning of year			$	70,588					$	71,203
Service cost			721						776
Interest cost			3,452						3,646
Actuarial gain			(1,373)						(806)
Benefits paid			(3,112)						(3,018)
Settlements			(1,041)						(1,213)
Projected benefit obligation at end of year			$	69,235					$	70,588
Change in plan assets
Fair value of plan assets at beginning of year			$	65,896					$	62,356
Actual gain (loss) on plan assets			3,930						7,771
Benefits paid			(3,112)						(3,018)
Settlements			(1,041)						(1,213)
Fair value of plan assets at end of year			$	65,673					$	65,896
Funded status			$	(3,562)					$	(4,692)

Schedule of Amounts Recognized in the Consolidated Balance Sheets

Amounts recognized in the consolidated balance sheets consist of the following at December 31,:

			2024						2023
Other long-term liabilities			$	(3,562)					$	(4,692)
Accumulated other comprehensive loss			(22,281)						(24,770)

Schedule of Actuarial Assumptions Used

The following actuarial assumptions were used to determine our accumulated and projected benefit obligations as of December 31,:

			2024						2023
Discount rate			5.65		%				5.15		%

The following actuarial assumptions were used to determine our net periodic pension benefit cost for the years ended December 31,:

			2024						2023						2022
Discount rate on benefit obligation			5.15		%				5.41		%				2.81		%
Effective rate for interest on benefit obligation			5.08		%				5.34		%				2.33		%
Expected return on plan assets			7.00		%				7.00		%				7.00		%

Schedule of Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income

Other changes in plan assets and benefit obligations recognized in other comprehensive income in 2024 and 2023 are as follows:

			2024						2023
Current year actuarial loss			$	898					$	4,447
Amortization of actuarial loss			1,591						2,129
Total recognized in other comprehensive income (loss)			$	2,489					$	6,576

Schedule of Net Benefit Cost

Net periodic pension cost for the years ended December 31, consists of the following:

			2024						2023						2022
Service cost			$	721					$	776					$	1,077
Interest cost on projected benefit obligation			3,452						3,646						2,148
Expected return on plan assets			(4,405)						(4,130)						(5,295)
Amortization of loss			1,591						2,129						2,589
Net periodic pension cost			$	1,359					$	2,421					$	519

Schedule of Allocation of Plan Assets

The allocation of plan assets by category is as follows at December 31,:

			Percentage of Pension Plan Assets												Target Allocation
			2024						2023						2025
Equity securities			71		%				72		%				75		%
Debt securities			29		%				28		%				25		%
Total			100		%				100		%				100		%

The following table sets forth the value of the pension plan's assets as of December 31, 2024 and December 31, 2023:

			2024						2023
Investments measured at fair value:
Level 1
Common Stock			$	7,797					$	7,926
Fixed Income Securities			17,016						16,735
Total Investments measured at fair value			24,813						24,661
Investments measured at NAV:
Money Market Fund			1,885						1,834
Mutual Funds			38,975						39,401
Total Investments measured at NAV			40,860						41,235
Total Investments			$	65,673					$	65,896

Schedule of Expected Benefit Payments

The following table summarizes the benefits and settlements expected to be paid by our pension plan in each of the next five years and in aggregate for the following five years. The expected payments are estimated based on the same assumptions used to measure the Company’s projected benefit obligation at December 31, 2024.

2025			$6,059
2026			6,076
2027			5,672
2028			5,541
2029			5,367
2030-2034			25,803

X

- References

No definition available.

+ Details

Name:	us-gaap_CompensationAndRetirementDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (d)(5)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts that are recognized in the balance sheet (or statement of financial position) for pension plans and/or other employee benefit plans, showing separately the assets and current and noncurrent liabilities (if applicable) recognized.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfAmountsRecognizedInBalanceSheetTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Topic 715
-SubTopic 20
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (k)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in plan assets and benefit obligations recognized in other comprehensive income (loss) during the period.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (f)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 715
-SubTopic 20
-Subparagraph (h)
-Name Accounting Standards Codification
-Paragraph 1
-Section 50
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of net funded status of pension plans and/or other employee benefit plans.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480506/715-20-50-1

+ Details

Name:	us-gaap_ScheduleOfNetFundedStatusTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration