XML 52 R42.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value of Financial Instruments (Contingent Consideration) (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2025
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]      
Non-cash adjustments to fair value of contingent consideration liability $ 3,962 $ (6,545)  
Business Combination, Contingent Consideration, Liability, Current 43,800   $ 35,400
Business Combination, Contingent Consideration, Liability, Noncurrent 25,200   $ 36,800
In2Bones Global Inc      
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]      
Balance as of January 1, 11,196 41,393  
Payments 0 (2,187)  
Non-cash adjustments to fair value of contingent consideration liability (987) (8,561)  
Balance as of March 31, $ 10,209 30,645  
In2Bones Global Inc | Fair Value, Inputs, Level 3 | Fair Value, Recurring | Measurement Input, Discount Rate      
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]      
Business Combination, Contingent Consideration, Liability, Measurement Input 0.0772    
In2Bones Global Inc | Fair Value, Inputs, Level 3 | Fair Value, Recurring | Measurement Input, Revenue Volatility      
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]      
Business Combination, Contingent Consideration, Liability, Measurement Input 0.1820    
Biorez Inc      
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]      
Balance as of January 1, $ 61,021 128,751  
Payments (7,166) (24,741)  
Non-cash adjustments to fair value of contingent consideration liability 4,949 2,016  
Balance as of March 31, $ 58,804 $ 106,026  
Biorez Inc | Fair Value, Inputs, Level 3 | Fair Value, Recurring | Measurement Input, Discount Rate      
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]      
Business Combination, Contingent Consideration, Liability, Measurement Input 0.1267    
Biorez Inc | Fair Value, Inputs, Level 3 | Fair Value, Recurring | Measurement Input, Revenue Volatility      
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]      
Business Combination, Contingent Consideration, Liability, Measurement Input 0.2195