XML 47 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Line of Credit, Long-Term Debt and Capital Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

The carrying value of the Company’s long-term debt was $1.7 billion and $1.3 billion at December 31, 2016 and 2015, respectively, and consisted of the following (in thousands):

 

     December 31, 2016  
     Principal      Unamortized
Debt
Issuance
Costs
     Total  

2023 Senior Notes

   $ 750,000       $ (11,109    $ 738,891   

Revolving line of credit

     783,500         —           783,500   

Term loan

     180,000         (259      179,741   
  

 

 

    

 

 

    

 

 

 
     1,713,500         (11,368      1,702,132   

Less: Current portion

     (20,000      —           (20,000
  

 

 

    

 

 

    

 

 

 

Long-term portion

   $ 1,693,500       $ (11,368    $ 1,682,132   
  

 

 

    

 

 

    

 

 

 

 

     December 31, 2015  
     Principal      Unamortized
Debt
Issuance
Costs
     Total  

2023 Senior Notes

   $ 750,000       $ (12,695    $ 737,305   

Revolving line of credit

     343,500         —           343,500   

Term loan

     190,000         (401      189,599   
  

 

 

    

 

 

    

 

 

 
     1,283,500         (13,096      1,270,404   

Less: Current portion

     (10,000      —           (10,000
  

 

 

    

 

 

    

 

 

 

Long-term portion

   $ 1,273,500       $ (13,096    $ 1,260,404   
  

 

 

    

 

 

    

 

 

 
Schedule of Aggregate Annual Maturities of Term Loan and 2023 Senior Notes

Aggregate annual maturities of the Company’s term loan and 2023 Senior Notes as of December 31, 2016 are as follows (in thousands):

 

2017

   $ 20,000   

2018

     30,000   

2019

     130,000   

2020

     —     

Thereafter

     750,000   
Schedule of Capital Lease Obligations

The Company’s capital lease obligations consist of the following (in thousands):

 

     December 31,  
     2016      2015  

Capital lease obligations

   $ 3,550       $ 4,299   

Less: Current portion

     (2,054      (1,883
  

 

 

    

 

 

 

Long-term portion

   $ 1,496       $ 2,416   
  

 

 

    

 

 

 
Schedule of Amounts Due Under Terms of Capital Lease Obligations

The amounts due under the terms of the Company’s capital lease obligations at December 31, 2016 are as follows:

 

2017

   $ 2,054   

2018

     1,193   

2019

     156   

2020

     84   

2021

     63