XML 49 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Line of Credit, Long-Term Debt and Capital Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

The carrying value of the Company’s long-term debt was $2.0 billion and $1.8 billion at December 31, 2018 and 2017, respectively, and consisted of the following (in thousands):

 

     December 31, 2018  
     Principal      Unamortized
Debt
Issuance
Costs
     Total  

Senior Notes

   $ 1,250,000      $ (15,408    $ 1,234,592  

Revolving line of credit

     739,500        (4,274      735,226  
  

 

 

    

 

 

    

 

 

 

Total

   $ 1,989,500      $ (19,682    $ 1,969,818  
  

 

 

    

 

 

    

 

 

 

 

     December 31, 2017  
     Principal      Unamortized
Debt
Issuance
Costs
     Total  

Senior Notes

   $ 750,000      $ (9,503    $ 740,497  

Revolving line of credit

     1,110,500        (4,864      1,105,636  
  

 

 

    

 

 

    

 

 

 

Total

   $ 1,860,500      $ (14,367    $ 1,846,133  
  

 

 

    

 

 

    

 

 

 
Summary of Estimated Fair Value of Notes

The estimated fair value of the Company’s 2023 Notes and 2027 Notes were estimated using trading prices as of December 31, 2018 and 2017, respectively, as Level 2 inputs to estimate fair value and are summarized as follows (in thousands):

 

     December 31,  
     2018      2017  

2023 Notes

   $ 736,725      $ 763,125  

2027 Notes

     482,500        —    
Schedule of Capital Lease Obligations

The Company’s capital lease obligations consist of the following (in thousands):

 

     December 31,  
     2018      2017  

Capital lease obligations

   $ 441      $ 1,826  

Less: Current portion

     (253      (1,401
  

 

 

    

 

 

 

Long-term portion

   $ 188      $ 425  
  

 

 

    

 

 

 
Schedule of Amounts Due Under Terms of Capital Lease Obligations

The amounts due under the terms of the Company’s capital lease obligations at December 31, 2018 are as follows:

 

2019

   $ 253  

2020

     114  

2021

     74