XML 44 R34.htm IDEA: XBRL DOCUMENT v3.23.2
RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2023
RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES  
Summary of operating lease expense

 

Three Months Ended

Six Months Ended

 

June 30, 

June 30, 

(dollars in thousands)

    

2023

2022

        

2023

2022

Operating lease expense:

 

Related Party:

Variable lease expense

$

1,205

 

$

1,269

$

2,429

 

$

2,535

Fixed lease expense

 

58

57

117

92

Third-Party:

Variable lease expense

369

220

680

417

Fixed lease expense

386

349

775

693

Total operating lease expense

$

2,018

 

$

1,895

$

4,001

 

$

3,737

Other information concerning operating leases:

Cash paid for amounts included in the measurement of operating lease liabilities

$

1,771

$

1,705

$

3,500

$

3,412

Cash paid for variable rent payments not included in measurement of operating lease liabilities

151

151

302

302

Short-term lease payments not included in the measurement of lease liabilities

Schedule of weighted average remaining term and weighted average discount rate for operating leases

    

June 30, 2023

December 31, 2022

Weighted average remaining term in years

7.96

8.44

Weighted average discount rate

 

2.13

%

 

2.10

%

Schedule of operating lease liabilities

Year (in thousands)

    

Related Party

    

Third-Party

    

Total

 

2023

 

$

1,923

 

$

1,322

 

$

3,245

2024

 

3,726

 

2,447

 

6,173

2025

 

3,570

 

1,842

 

5,412

2026

 

3,640

 

1,491

 

5,131

2027

 

3,680

 

1,160

 

4,840

Thereafter

 

11,751

 

3,630

 

15,381

Total undiscounted cash flows

$

28,290

$

11,892

$

40,182

Discount applied to cash flows

(3,035)

(1,426)

(4,461)

Total discounted cash flows reported as operating lease liabilities

$

25,255

$

10,466

$

35,721