XML 73 R63.htm IDEA: XBRL DOCUMENT v3.23.2
LOANS AND ALLOWANCE FOR CREDIT LOSSES - RISK CATEGORY (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Loans          
Revolving Loans Amortized Cost Basis $ 1,003,350   $ 1,003,350   $ 992,992
Revolving Loans Converted To Term Loans 125,673   125,673   110,803
Loans, Gross Charge-offs          
Revolving Loans Amortized Cost Basis     32,473   24,323
Lease          
Year One 26,163   26,163   5,469
Year Two 28,658   28,658   1,964
Year Three 13,197   13,197   542
Year Four 6,296   6,296   1,548
Prior 5,490   5,490   982
Total Loans 79,804   79,804   10,505
Loans and Lease          
Year One 619,452   619,452   1,083,468
Year Two 1,078,159   1,078,159   887,197
Year Three 848,877   848,877   510,259
Year Four 492,320   492,320   303,266
Prior 885,311   885,311   627,817
Loans 5,053,142   5,053,142   4,515,802
Loans and Lease, Gross Charge-offs          
Year One     126   21
Year Two     19   14
Year Three     15    
Year Four         11
Prior     5    
Total, YTD Gross Charge-offs 29,207 $ 14,314 32,638 $ 17,250 24,369
Pass or not rated          
Loans          
Revolving Loans Amortized Cost Basis 999,865   999,865   990,235
Revolving Loans Converted To Term Loans 125,673   125,673   110,803
Lease          
Year One 26,163   26,163   5,469
Year Two 28,658   28,658   1,964
Year Three 13,197   13,197   542
Year Four 6,296   6,296   1,548
Prior 5,195   5,195   982
Total Loans 79,509   79,509   10,505
Loans and Lease          
Year One 618,873   618,873   1,078,578
Year Two 1,074,192   1,074,192   860,795
Year Three 830,247   830,247   508,758
Year Four 490,494   490,494   280,501
Prior 833,888   833,888   597,660
Loans 4,973,232   4,973,232   4,427,330
Special Mention          
Loans          
Revolving Loans Amortized Cost Basis 1,192   1,192   744
Lease          
Prior 162   162    
Total Loans 162   162    
Loans and Lease          
Year One 579   579   3,660
Year Two 2,238   2,238   25,269
Year Three 17,163   17,163    
Year Four 665   665   21,296
Prior 39,450   39,450   18,995
Loans 61,287   61,287   69,964
Substandard          
Loans          
Revolving Loans Amortized Cost Basis 2,293   2,293   2,013
Lease          
Prior 133   133    
Total Loans 133   133    
Loans and Lease          
Year One         1,230
Year Two 1,729   1,729   1,133
Year Three 1,467   1,467   1,501
Year Four 1,161   1,161   1,469
Prior 11,973   11,973   11,162
Loans 18,623   18,623   18,508
Residential real estate | Residential Real Estate - Owner Occupied          
Loans          
Year One 228,708   228,708   232,868
Year Two 214,539   214,539   190,758
Year Three 187,335   187,335   189,505
Year Four 180,398   180,398   72,766
Prior 274,746   274,746   225,530
Revolving Loans Converted To Term Loans 1,025   1,025    
Loans 1,086,751   1,086,751   911,427
Loans, Gross Charge-offs          
Year One         21
Year Two     8    
Year Three     7    
Total     15   21
Residential real estate | Residential Real Estate - Owner Occupied | Pass or not rated          
Loans          
Year One 228,708   228,708   231,638
Year Two 212,810   212,810   189,495
Year Three 185,875   185,875   188,004
Year Four 179,237   179,237   71,306
Prior 257,247   257,247   208,296
Revolving Loans Converted To Term Loans 1,025   1,025    
Loans 1,064,902   1,064,902   888,739
Residential real estate | Residential Real Estate - Owner Occupied | Special Mention          
Loans          
Year Two         160
Prior 6,710   6,710   7,240
Loans 6,710   6,710   7,400
Residential real estate | Residential Real Estate - Owner Occupied | Substandard          
Loans          
Year One         1,230
Year Two 1,729   1,729   1,103
Year Three 1,460   1,460   1,501
Year Four 1,161   1,161   1,460
Prior 10,789   10,789   9,994
Loans 15,139   15,139   15,288
Residential real estate | Residential Real Estate - Non Owner Occupied          
Loans          
Year One 50,814   50,814   78,337
Year Two 72,662   72,662   91,808
Year Three 84,995   84,995   55,058
Year Four 50,396   50,396   32,803
Prior 83,246   83,246   57,205
Revolving Loans Converted To Term Loans 8,277   8,277   6,147
Loans 350,390   350,390   321,358
Residential real estate | Residential Real Estate - Non Owner Occupied | Pass or not rated          
Loans          
Year One 50,814   50,814   78,337
Year Two 72,662   72,662   91,778
Year Three 84,995   84,995   55,058
Year Four 50,396   50,396   32,803
Prior 83,144   83,144   57,053
Revolving Loans Converted To Term Loans 8,277   8,277   6,147
Loans 350,288   350,288   321,176
Residential real estate | Residential Real Estate - Non Owner Occupied | Special Mention          
Loans          
Prior 29   29   32
Loans 29   29   32
Residential real estate | Residential Real Estate - Non Owner Occupied | Substandard          
Loans          
Year Two         30
Prior 73   73   120
Loans 73   73   150
Residential real estate | Home equity          
Loans          
Revolving Loans Amortized Cost Basis 255,755   255,755   241,739
Loans 255,755   255,755   241,739
Residential real estate | Home equity | Pass or not rated          
Loans          
Revolving Loans Amortized Cost Basis 254,090   254,090   240,704
Loans 254,090   254,090   240,704
Residential real estate | Home equity | Special Mention          
Loans          
Revolving Loans Amortized Cost Basis 106   106   171
Loans 106   106   171
Residential real estate | Home equity | Substandard          
Loans          
Revolving Loans Amortized Cost Basis 1,559   1,559   864
Loans 1,559   1,559   864
Commercial real estate          
Loans          
Year One 129,872   129,872   454,451
Year Two 468,122   468,122   406,187
Year Three 390,188   390,188   210,055
Year Four 202,957   202,957   139,224
Prior 399,849   399,849   263,985
Revolving Loans Amortized Cost Basis 23,296   23,296   25,817
Revolving Loans Converted To Term Loans 112,808   112,808   99,791
Loans 1,727,092   1,727,092   1,599,510
Loans, Gross Charge-offs          
Year Two         9
Total         9
Commercial real estate | Pass or not rated          
Loans          
Year One 129,293   129,293   451,327
Year Two 466,364   466,364   394,317
Year Three 385,492   385,492   210,055
Year Four 202,957   202,957   117,928
Prior 368,264   368,264   253,213
Revolving Loans Amortized Cost Basis 22,465   22,465   25,499
Revolving Loans Converted To Term Loans 112,808   112,808   99,791
Loans 1,687,643   1,687,643   1,552,130
Commercial real estate | Special Mention          
Loans          
Year One 579   579   3,124
Year Two 1,758   1,758   11,870
Year Three 4,696   4,696    
Year Four         21,296
Prior 30,629   30,629   9,967
Revolving Loans Amortized Cost Basis 831   831   318
Loans 38,493   38,493   46,575
Commercial real estate | Substandard          
Loans          
Prior 956   956   805
Loans 956   956   805
Construction & land development          
Loans          
Year One 38,394   38,394   107,153
Year Two 114,290   114,290   43,289
Year Three 25,561   25,561   638
Year Four 531   531   641
Prior 429   429   373
Revolving Loans Amortized Cost Basis 274   274   1,781
Loans 179,479   179,479   153,875
Construction & land development | Pass or not rated          
Loans          
Year One 38,394   38,394   107,153
Year Two 114,290   114,290   43,289
Year Three 25,561   25,561   638
Year Four 531   531   641
Prior 429   429   373
Revolving Loans Amortized Cost Basis 274   274   1,781
Loans 179,479   179,479   153,875
Commercial | Commercial and Industrial          
Loans          
Year One 70,111   70,111   117,019
Year Two 104,524   104,524   95,670
Year Three 96,104   96,104   17,944
Year Four 18,407   18,407   36,254
Prior 71,692   71,692   38,123
Revolving Loans Amortized Cost Basis 114,358   114,358   103,512
Revolving Loans Converted To Term Loans 3,563   3,563   4,865
Loans 478,759   478,759   413,387
Commercial | Commercial and Industrial | Pass or not rated          
Loans          
Year One 70,111   70,111   116,483
Year Two 104,044   104,044   82,431
Year Three 83,637   83,637   17,944
Year Four 17,742   17,742   36,254
Prior 69,772   69,772   36,367
Revolving Loans Amortized Cost Basis 114,103   114,103   103,257
Revolving Loans Converted To Term Loans 3,563   3,563   4,865
Loans 462,972   462,972   397,601
Commercial | Commercial and Industrial | Special Mention          
Loans          
Year One         536
Year Two 480   480   13,239
Year Three 12,467   12,467    
Year Four 665   665    
Prior 1,920   1,920   1,756
Revolving Loans Amortized Cost Basis 255   255   255
Loans 15,787   15,787   15,786
Aircraft          
Loans          
Year One 43,840   43,840   65,399
Year Two 60,247   60,247   54,749
Year Three 49,496   49,496   35,085
Year Four 32,309   32,309   16,888
Prior 22,620   22,620   7,664
Loans 208,512   208,512   179,785
Aircraft | Pass or not rated          
Loans          
Year One 43,840   43,840   65,399
Year Two 60,247   60,247   54,749
Year Three 49,496   49,496   35,085
Year Four 32,309   32,309   16,888
Prior 22,620   22,620   7,454
Loans 208,512   208,512   179,575
Aircraft | Substandard          
Loans          
Prior         210
Loans         210
Consumer          
Loans          
Year One 1,278   1,278   415
Year Two 1,474   1,474   499
Year Three 697   697   168
Year Four 107   107   2,540
Prior 5,126   5,126   4,361
Revolving Loans Amortized Cost Basis 19,444   19,444   15,573
Loans 28,126   28,126   23,556
Loans, Gross Charge-offs          
Year Two     11   5
Year Three     8    
Year Four         11
Prior     5    
Revolving Loans Amortized Cost Basis     531   1,274
Total     555   1,290
Consumer | Pass or not rated          
Loans          
Year One 1,278   1,278   415
Year Two 1,474   1,474   499
Year Three 690   690   168
Year Four 107   107   2,531
Prior 5,104   5,104   4,328
Revolving Loans Amortized Cost Basis 19,444   19,444   15,573
Loans 28,097   28,097   23,514
Consumer | Substandard          
Loans          
Year Three 7   7    
Year Four         9
Prior 22   22   33
Loans 29   29   42
Warehouse lines of credit          
Loans          
Revolving Loans Amortized Cost Basis 539,560   539,560   403,560
Loans 539,560   539,560   403,560
Warehouse lines of credit | Pass or not rated          
Loans          
Revolving Loans Amortized Cost Basis 539,560   539,560   403,560
Loans 539,560   539,560   403,560
Tax Refund Solution          
Loans          
Year One 193   193    
Revolving Loans Amortized Cost Basis         149,272
Loans 193   193   149,272
Loans, Gross Charge-offs          
Year One     126    
Revolving Loans Amortized Cost Basis     25,824   11,659
Total     25,950   11,659
Tax Refund Solution | Pass or not rated          
Loans          
Year One 193   193    
Revolving Loans Amortized Cost Basis         149,272
Loans 193   193   149,272
Republic Credit Solution          
Loans          
Year One 30,079   30,079   22,357
Year Two 13,643   13,643   2,273
Year Three 1,304   1,304   1,264
Year Four 919   919   602
Prior 22,113   22,113   29,594
Revolving Loans Amortized Cost Basis 50,663   50,663   51,738
Loans 118,721   118,721   107,828
Loans, Gross Charge-offs          
Revolving Loans Amortized Cost Basis     6,118   11,390
Total     6,118   11,390
Republic Credit Solution | Pass or not rated          
Loans          
Year One 30,079   30,079   22,357
Year Two 13,643   13,643   2,273
Year Three 1,304   1,304   1,264
Year Four 919   919   602
Prior 22,113   22,113   29,594
Revolving Loans Amortized Cost Basis 49,929   49,929   50,589
Loans 117,987   117,987   106,679
Republic Credit Solution | Substandard          
Loans          
Revolving Loans Amortized Cost Basis 734   734   1,149
Loans $ 734   $ 734   $ 1,149