XML 44 R34.htm IDEA: XBRL DOCUMENT v3.23.3
RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES (Tables)
9 Months Ended
Sep. 30, 2023
RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES  
Summary of operating lease expense

 

Three Months Ended

Nine Months Ended

 

September 30, 

September 30, 

(dollars in thousands)

    

2023

2022

        

2023

2022

Operating lease expense:

 

Related Party:

Variable lease expense

$

1,202

 

$

1,101

$

3,631

 

$

3,635

Fixed lease expense

 

58

57

175

149

Third-Party:

Variable lease expense

390

222

1,070

639

Fixed lease expense

409

346

1,184

1,040

Total operating lease expense

$

2,059

 

$

1,726

$

6,060

 

$

5,463

Other information concerning operating leases:

Cash paid for amounts included in the measurement of operating lease liabilities

$

1,667

$

1,709

$

5,168

$

5,121

Cash paid for variable rent payments not included in measurement of operating lease liabilities

151

151

453

453

Short-term lease payments not included in the measurement of lease liabilities

Schedule of weighted average remaining term and weighted average discount rate for operating leases

    

September 30, 2023

December 31, 2022

Weighted average remaining term in years

7.78

8.44

Weighted average discount rate

 

2.28

%

 

2.10

%

Schedule of operating lease liabilities

Year (in thousands)

    

Related Party

    

Third-Party

    

Total

 

2023

 

$

961

 

$

720

 

$

1,681

2024

 

3,726

 

2,826

 

6,552

2025

 

3,569

 

2,244

 

5,813

2026

 

3,640

 

1,925

 

5,565

2027

 

3,680

 

1,603

 

5,283

Thereafter

 

11,750

 

4,698

 

16,448

Total undiscounted cash flows

$

27,326

$

14,016

$

41,342

Discount applied to cash flows

(2,884)

(1,732)

(4,616)

Total discounted cash flows reported as operating lease liabilities

$

24,442

$

12,284

$

36,726