XML 57 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2023
RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES  
Summary of operating lease expense

Years Ended December 31, (in thousands)

2023

2022

2021

Operating lease expense:

Related Party:

Variable lease expense

$

4,688

 

$

4,831

$

4,921

Fixed lease expense

233

207

137

Third-Party:

Variable lease expense

1,464

1,001

787

Fixed lease expense

1,566

1,526

1,372

Total operating lease expense

$

7,951

 

$

7,565

$

7,217

Other information concerning operating leases:

Cash paid for amounts included in the measurement of operating lease liabilities

$

6,901

$

6,847

$

7,286

Cash paid for variable rent payments not included in measurement of operating lease liabilities

603

603

Schedule of weighted average remaining term and weighted average discount rate for operating leases

December 31, (dollars in thousands)

    

2023

2022

Weighted average remaining term in years

7.61

8.44

Weighted average discount rate

 

2.30

%

 

2.10

%

Schedule of operating lease liabilities

Year (in thousands)

    

Related Party

    

Third-Party

    

Total

 

2024

 

$

3,726

 

$

2,883

 

$

6,609

2025

 

3,569

 

2,302

 

5,871

2026

 

3,640

 

1,982

 

5,622

2027

 

3,680

 

1,661

 

5,341

2028

 

3,541

 

952

 

4,493

Thereafter

 

8,210

 

3,790

 

12,000

Total undiscounted cash flows

$

26,366

$

13,570

$

39,936

Discount applied to cash flows

(2,742)

(1,655)

(4,397)

Total discounted cash flows reported as operating lease liabilities

$

23,624

$

11,915

$

35,539