XML 65 R48.htm IDEA: XBRL DOCUMENT v3.24.0.1
FAIR VALUE (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Fair Value Measurements at 

 

December 31, 2023 Using:

 

    

Quoted Prices in

    

Significant

    

    

    

    

 

Active Markets

Other

Significant

 

for Identical

Observable

Unobservable

Total

 

Assets

Inputs

Inputs

Fair

 

(in thousands)

(Level 1)

(Level 2)

(Level 3)

Value

 

Financial assets:

Available-for-sale debt securities:

U.S. Treasury securities and U.S. Government agencies

$

177,784

$

229,249

$

$

407,033

Private label mortgage-backed security

 

 

 

1,773

 

1,773

Mortgage-backed securities - residential

 

 

154,710

 

 

154,710

Collateralized mortgage obligations

 

 

21,659

 

 

21,659

Corporate bonds

2,020

2,020

Trust preferred security

 

 

 

4,118

 

4,118

Total available-for-sale debt securities

$

177,784

$

407,638

$

5,891

$

591,313

Equity securities with readily determinable fair value:

Freddie Mac preferred stock

$

$

174

$

$

174

Community Reinvestment Act mutual fund

 

 

 

 

Total equity securities with readily determinable fair value

$

$

174

$

$

174

Mortgage loans held for sale

$

$

3,227

$

$

3,227

Consumer loans held for sale

7,914

7,914

Rate lock commitments

 

 

243

 

 

243

Interest rate swap agreements

8,933

8,933

Financial liabilities:

Mandatory forward contracts

$

$

61

$

$

61

Interest rate swap agreements

8,933

8,933

Fair Value Measurements at

 

December 31, 2022 Using:

 

    

Quoted Prices in

    

Significant

    

    

    

    

 

Active Markets

Other

Significant

 

for Identical

Observable

Unobservable

Total

 

Assets

Inputs

Inputs

Fair

 

(in thousands)

(Level 1)

(Level 2)

(Level 3)

Value

 

Financial assets:

Available-for-sale debt securities:

U.S. Treasury securities and U.S. Government agencies

$

193,385

$

217,756

$

$

411,141

Private label mortgage-backed security

 

 

 

2,127

 

2,127

Mortgage-backed securities - residential

 

 

171,873

 

 

171,873

Collateralized mortgage obligations

 

 

21,368

 

 

21,368

Corporate bonds

10,001

10,001

Trust preferred security

 

 

 

3,855

 

3,855

Total available-for-sale debt securities

$

193,385

$

420,998

$

5,982

$

620,365

Equity securities with readily determinable fair value:

Freddie Mac preferred stock

$

$

111

$

$

111

Total equity securities with readily determinable fair value

$

$

111

$

$

111

Mortgage loans held for sale

$

$

1,302

$

$

1,302

Consumer loans held for sale

4,706

4,706

Consumer loans held for investment

2

2

Rate lock commitments

 

 

2

 

 

2

Interest rate swap agreements

 

 

8,127

 

 

8,127

Financial liabilities:

Mandatory forward contracts

$

$

67

$

$

67

Interest rate swap agreements

8,127

 

8,127

Assets Measured at Fair Value on a Non-Recurring Basis

Fair Value Measurements at

December 31, 2023 Using:

    

Quoted Prices in

    

Significant

    

    

    

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Total

Assets

Inputs

Inputs

Fair

(in thousands)

(Level 1)

(Level 2)

(Level 3)

Value

Collateral-dependent loans:

Residential real estate:

Owner-occupied

$

$

$

1,580

$

1,580

Commercial real estate

 

 

 

795

 

795

Home equity

 

 

 

104

 

104

Total collateral-dependent loans*

$

$

$

2,479

$

2,479

Other real estate owned:

Commercial real estate

$

$

$

1,370

$

1,370

Total other real estate owned

$

$

$

1,370

$

1,370

Fair Value Measurements at

December 31, 2022 Using:

    

Quoted Prices in

    

Significant

    

    

    

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Total

Assets

Inputs

Inputs

Fair

(in thousands)

(Level 1)

(Level 2)

(Level 3)

Value

Collateral-dependent loans:

Residential real estate:

Owner-occupied

$

$

$

1,456

$

1,456

Commercial real estate

 

 

 

906

 

906

Total collateral-dependent loans*

$

$

$

2,362

$

2,362

Other real estate owned:

Residential real estate

$

$

$

1,581

$

1,581

Total other real estate owned

$

$

$

1,581

$

1,581

* The difference between the carrying value and the fair value of collateral dependent or impaired loans measured at fair value is reconciled in a subsequent table of this Footnote.

Provisions for collateral dependent impaired loans

 

Years Ended December 31, (in thousands)

2023

    

2022

    

2021

Provision on collateral-dependent loans

$

(4)

$

7

$

960

Other Real Estate Owned

    

December 31, (in thousands)

    

2023

    

2022

    

2021

 

Other real estate owned carried at fair value

$

1,370

$

1,581

$

1,792

Other real estate owned carried at cost

 

 

Total carrying value of other real estate owned

$

1,370

$

1,581

$

1,792

Other real estate owned write-downs during the years ended

$

211

$

211

$

211

Carrying amount and estimated fair values of financial instruments

Fair Value Measurements at

 

December 31, 2023:

 

    

    

    

    

    

    

    

    

Total

 

Carrying

Fair

 

(in thousands)

Value

Level 1

Level 2

Level 3

Value

 

Assets:

Cash and cash equivalents

$

316,567

$

316,567

$

$

$

316,567

Available-for-sale debt securities

 

591,313

 

177,784

 

407,638

 

5,891

 

591,313

Held-to-maturity debt securities

 

76,387

 

 

76,167

 

 

76,167

Equity securities with readily determinable fair values

174

174

174

Mortgage loans held for sale, at fair value

 

3,227

 

 

3,227

 

 

3,227

Consumer loans held for sale, at fair value

7,914

7,914

7,914

Consumer loans held for sale, at the lower of cost or fair value

16,094

16,094

16,094

Loans, net

 

5,157,731

 

 

 

4,874,974

 

4,874,974

Federal Home Loan Bank stock

 

23,770

 

 

 

 

NA

Accrued interest receivable

 

18,447

 

 

4,097

 

14,350

 

18,447

Mortgage servicing rights

7,411

16,054

16,054

Rate lock commitments

243

243

243

Interest rate swap agreements

8,933

8,933

8,933

Liabilities:

Noninterest-bearing deposits

$

1,676,998

$

$

1,676,998

$

$

1,676,998

Transaction deposits

 

2,924,114

 

 

2,924,114

 

 

2,924,114

Time deposits

 

452,051

 

 

446,218

 

 

446,218

Securities sold under agreements to repurchase and other short-term borrowings

 

99,530

 

 

99,530

 

 

99,530

Federal Home Loan Bank advances

 

380,000

 

 

382,062

 

 

382,062

Accrued interest payable

 

4,073

 

 

4,073

 

 

4,073

Rate lock commitments

243

243

243

Mandatory forward contracts

61

61

61

Interest rate swap agreements

8,933

8,933

8,933

NA - Not applicable

Fair Value Measurements at

 

December 31, 2022:

 

    

    

    

    

    

    

    

    

    

Total

 

Carrying

Fair

 

(in thousands)

Value

Level 1

Level 2

Level 3

Value

 

Assets:

Cash and cash equivalents

$

313,689

$

313,689

$

$

$

313,689

Available-for-sale debt securities

 

620,365

 

193,385

 

420,998

 

5,982

 

620,365

Held-to-maturity debt securities

 

87,386

 

 

87,357

 

 

87,357

Equity securities with readily determinable fair values

111

111

111

Mortgage loans held for sale, at fair value

 

1,302

 

 

1,302

 

 

1,302

Consumer loans held for sale, at fair value

4,706

4,706

4,706

Consumer loans held for sale, at the lower of cost or fair value

13,169

13,169

13,169

Loans, net

 

4,445,389

 

 

 

4,276,423

 

4,276,423

Federal Home Loan Bank stock

 

9,146

 

 

 

 

NA

Accrued interest receivable

 

13,572

 

 

2,462

 

11,110

 

13,572

Mortgage servicing rights

8,769

17,592

17,592

Rate lock commitments

2

2

2

Interest rate swap agreements

8,127

8,127

8,127

Liabilities:

Noninterest-bearing deposits

$

1,908,768

$

$

1,908,768

$

$

1,908,768

Transaction deposits

 

2,398,853

 

 

2,398,853

 

 

2,398,853

Time deposits

 

230,224

 

 

223,912

 

 

223,912

Securities sold under agreements to repurchase and other short-term borrowings

 

216,956

 

 

216,956

 

 

216,956

Federal Home Loan Bank advances

 

95,000

 

 

93,044

 

 

93,044

Accrued interest payable

 

239

 

 

239

 

 

239

Mandatory forward contracts

67

67

67

Interest rate swap agreements

8,127

8,127

8,127

NA - Not applicable

Nonrecurring basis  
Fair Value Disclosures  
Fair value inputs quantitative information

    

    

    

    

    

    

    

Range

Fair

Valuation

Unobservable

(Weighted

December 31, 2023 (dollars in thousands)

Value

Technique

Inputs

Average)

Collateral-dependent loans - residential real estate owner-occupied

$

1,580

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

0% - 27% (4%)

Collateral-dependent loans - commercial real estate

$

795

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

11% (11%)

Collateral-dependent loans - home equity

$

104

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

5% (5%)

Other real estate owned - commercial real estate

$

1,370

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

39% (39%)

    

    

    

    

    

    

    

Range

Fair

Valuation

Unobservable

(Weighted

December 31, 2022 (dollars in thousands)

Value

Technique

Inputs

Average)

Collateral-dependent loans - residential real estate owner-occupied

$

1,456

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

0% - 41% (11%)

Collateral-dependent loans - commercial real estate

$

906

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

16% (16%)

Other real estate owned - commercial real estate

$

1,581

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

39% (39%)

Private label mortgage backed security  
Fair Value Disclosures  
Reconciliation of the Bank's investments measured at fair value on a recurring basis using significant unobservable inputs

Years Ended December 31, (in thousands)

    

2023

    

2022

    

2021

Balance, beginning of period

$

2,127

$

2,731

$

2,957

Total gains or losses included in earnings:

Net change in unrealized gain (loss)

 

46

 

(29)

 

63

Principal paydowns

 

(400)

 

(575)

 

(289)

Balance, end of period

$

1,773

$

2,127

$

2,731

Private label mortgage backed security | Recurring basis  
Fair Value Disclosures  
Fair value inputs quantitative information

    

Fair

    

Valuation

    

    

    

 

December 31, 2023 (dollars in thousands)

Value

Technique

Unobservable Inputs

Range

 

Private label mortgage-backed security

$

1,773

 

Discounted cash flow

 

(1) Constant prepayment rate

 

3.9% - 4.5%

 

(2) Probability of default

 

1.8% - 9.4%

 

(3) Loss severity

 

25% - 35%

    

Fair

    

Valuation

    

    

    

 

December 31, 2022 (dollars in thousands)

Value

Technique

Unobservable Inputs

Range

 

Private label mortgage-backed security

$

2,127

 

Discounted cash flow

 

(1) Constant prepayment rate

 

4.5% - 4.7%

 

(2) Probability of default

 

1.8% - 9.3%

 

(3) Loss severity

 

25% - 35%

Trust Preferred Securities  
Fair Value Disclosures  
Reconciliation of the Bank's investments measured at fair value on a recurring basis using significant unobservable inputs

    

Years Ended December 31, (in thousands)

2023

    

2022

    

2021

Balance, beginning of period

$

3,855

$

3,847

$

3,800

Total gains or losses included in earnings:

Discount accretion

59

57

53

Net change in unrealized gain (loss)

 

204

 

(49)

 

(6)

Balance, end of period

$

4,118

$

3,855

$

3,847

Mortgage Loans Held for Sale  
Fair Value Disclosures  
Schedule of aggregate fair value, contractual balance and unrealized gain

December 31, (in thousands)

    

 

2023

    

2022

 

Aggregate fair value

$

3,227

$

1,302

Contractual balance

 

3,168

 

1,265

Unrealized gain

 

59

 

37

Schedule of gains and losses from changes in fair value included in earnings

    

Years Ended December 31, (in thousands)

2023

    

2022

    

2021

Interest income

$

282

$

519

$

1,081

Change in fair value

 

22

 

(688)

(1,361)

Total included in earnings

$

304

$

(169)

$

(280)

Consumer loans  
Fair Value Disclosures  
Schedule of aggregate fair value, contractual balance and unrealized gain

December 31, (in thousands)

    

2023

2022

Aggregate fair value

$

7,914

$

4,706

Contractual balance

 

7,964

 

4,734

Unrealized loss

 

(50)

 

(28)

Schedule of gains and losses from changes in fair value included in earnings

Years Ended December 31, (in thousands)

2023

    

2022

    

2021

Interest income

$

4,242

$

9,970

$

7,708

Change in fair value

 

(22)

 

(142)

100

Total included in earnings

$

4,220

$

9,828

$

7,808

Consumer loans | Nonrecurring basis  
Fair Value Disclosures  
Reconciliation of the Bank's investments measured at fair value on a recurring basis using significant unobservable inputs

    

Fair

    

Valuation

    

    

    

December 31, 2023 (dollars in thousands)

Value

Technique

Unobservable Inputs

Rate

Consumer loans held for sale

$

7,914

 

Contract Terms

 

(1) Net Premium

 

0.15%

 

(2) Discounted Sales

 

10.00%

    

Fair

    

Valuation

    

    

    

December 31, 2022 (dollars in thousands)

Value

Technique

Unobservable Inputs

Rate

Consumer loans held for sale

$

4,706

 

Contract Terms

 

(1) Net Premium

 

0.15%

 

(2) Discounted Sales

 

10.00%