XML 66 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
MORTGAGE BANKING ACTIVITIES (Tables)
12 Months Ended
Dec. 31, 2023
MORTGAGE BANKING ACTIVITIES  
Activity for Mortgage Loans Held for Sale, at fair value

    

December 31, (in thousands)

2023

    

2022

    

2021

 

Balance, beginning of period

$

1,302

$

29,393

$

46,867

Origination of mortgage loans held for sale

 

77,800

 

205,365

 

680,714

Proceeds from the sale of mortgage loans held for sale

 

(77,928)

 

(238,398)

 

(717,847)

Net gain on sale of mortgage loans held for sale

 

2,053

 

4,942

 

19,659

Balance, end of period

$

3,227

$

1,302

$

29,393

Loans Serviced by Bank

December 31, (in thousands)

    

2023

2022

FHLMC

$

899,444

$

966,677

FNMA

417,475

420,637

Total

$

1,316,919

$

1,387,314

Components of Mortgage Banking Income

Years Ended December 31, (in thousands)

2023

    

2022

    

2021

Net gain realized on sale of mortgage loans held for sale

$

1,784

$

7,164

$

23,114

Net change in fair value recognized on loans held for sale

 

22

 

(688)

 

(1,361)

Net change in fair value recognized on rate lock loan commitments

 

242

 

(1,402)

 

(3,136)

Net change in fair value recognized on forward contracts

 

5

 

(132)

 

1,042

Net gain recognized

 

2,053

 

4,942

 

19,659

Loan servicing income

 

3,370

 

3,518

 

3,288

Amortization of mortgage servicing rights

 

(1,881)

 

(2,264)

 

(3,453)

Change in mortgage servicing rights valuation allowance

 

 

 

500

Net servicing income recognized

 

1,489

 

1,254

 

335

Total Mortgage Banking income

$

3,542

$

6,196

$

19,994

Activity for capitalized mortgage servicing rights

    

(in thousands)

2023

    

2022

    

2021

Balance, beginning of period

$

8,770

$

9,196

$

7,095

Additions

 

522

 

1,838

 

5,054

Amortized to expense

 

(1,881)

 

(2,264)

 

(3,453)

Change in valuation allowance

 

 

 

500

Balance, end of period

$

7,411

$

8,770

$

9,196

Schedule of activity in the valuation allowance for capitalized mortgage servicing rights

    

Years Ended December 31, (in thousands)

2023

    

2022

    

2021

Beginning valuation allowance

$

$

$

500

Charge during the period

 

 

 

(500)

Ending valuation allowance

$

$

$

Other information relating to mortgage servicing rights

December 31, (in thousands)

    

2023

2022

Fair value of mortgage servicing rights portfolio

$

16,054

$

17,145

Monthly weighted average prepayment rate of unpaid principal balance*

 

128

%

 

127

%

Discount rate

10.26

%

10.21

%

Weighted average foreclosure rate

0.16

%

0.10

%

Weighted average life in years

 

7.52

 

7.54

* Rates are applied to individual tranches with similar characteristics.

Schedule of estimated future amortization expense of the MSR portfolio (net of the impairment charge)

Year

    

(in thousands)

2024

$

1,007

2025

 

999

2026

 

996

2027

 

939

2028

 

843

2029

 

717

Thereafter

 

1,910

Total

$

7,411

Schedule of notional amounts and fair values of mortgage loans held for sale at fair value and mortgage banking derivatives

2023

2022

Notional

Notional

December 31, (in thousands)

Amount

Fair Value

Amount

Fair Value

Included in Mortgage loans held for sale:

Mortgage loans held for sale, at fair value

$

3,168

$

3,227

$

1,265

$

1,302

Included in other assets:

Rate lock loan commitments

$

9,275

$

243

$

4,118

$

2

Mandatory forward contracts

Included in other liabilities:

Mandatory forward contracts

$

9,092

$

61

$

4,009

$

67