XML 49 R37.htm IDEA: XBRL DOCUMENT v3.24.2.u1
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2024
Fair Value Disclosures  
Assets and Liabilities Measured at Fair Value on Recurring Basis

Fair Value Measurements at 

 

June 30, 2024 Using:

 

    

Quoted Prices in

    

Significant

    

    

    

    

 

Active Markets

Other

Significant

 

for Identical

Observable

Unobservable

Total

 

Assets

Inputs

Inputs

Fair

 

(in thousands)

(Level 1)

(Level 2)

(Level 3)

Value

 

Financial assets:

Available-for-sale debt securities:

U.S. Treasury securities and U.S. Government agencies

$

49,383

$

265,606

$

$

314,989

Private label mortgage-backed security

 

 

 

1,716

 

1,716

Mortgage-backed securities - residential

 

 

137,819

 

 

137,819

Collateralized mortgage obligations

 

 

20,437

 

 

20,437

Corporate bonds

2,015

2,015

Trust preferred security

 

 

 

4,093

 

4,093

Total available-for-sale debt securities

$

49,383

$

425,877

$

5,809

$

481,069

Equity securities with readily determinable fair value:

Freddie Mac preferred stock

$

$

281

$

$

281

Total equity securities with readily determinable fair value

$

$

281

$

$

281

Mortgage loans held for sale

$

$

9,703

$

$

9,703

Consumer loans held for sale

8,341

8,341

Rate lock commitments

 

 

445

 

 

445

Mandatory forward contracts

42

42

Interest rate swap agreements - Bank clients

7,384

7,384

Financial liabilities:

Interest rate swap agreements - Bank clients

7,384

7,384

Interest rate swap agreements on FHLB advances

537

537

Fair Value Measurements at

 

December 31, 2023 Using:

 

    

Quoted Prices in

    

Significant

    

    

    

    

 

Active Markets

Other

Significant

 

for Identical

Observable

Unobservable

Total

 

Assets

Inputs

Inputs

Fair

 

(in thousands)

(Level 1)

(Level 2)

(Level 3)

Value

 

Financial assets:

Available-for-sale debt securities:

U.S. Treasury securities and U.S. Government agencies

$

177,784

$

229,249

$

$

407,033

Private label mortgage-backed security

 

 

 

1,773

 

1,773

Mortgage-backed securities - residential

 

 

154,710

 

 

154,710

Collateralized mortgage obligations

 

 

21,659

 

 

21,659

Corporate bonds

2,020

2,020

Trust preferred security

 

 

 

4,118

 

4,118

Total available-for-sale debt securities

$

177,784

$

407,638

$

5,891

$

591,313

Equity securities with readily determinable fair value:

Freddie Mac preferred stock

$

$

174

$

$

174

Total equity securities with readily determinable fair value

$

$

174

$

$

174

Mortgage loans held for sale

$

$

3,227

$

$

3,227

Consumer loans held for sale

7,914

7,914

Rate lock commitments

 

 

243

 

 

243

Interest rate swap agreements - Bank clients

 

 

8,933

 

 

8,933

Financial liabilities:

Mandatory forward contracts

$

$

61

$

$

61

Interest rate swap agreements - Bank clients

8,933

 

8,933

Assets Measured at Fair Value on a Non-Recurring Basis

Fair Value Measurements at

June 30, 2024 Using:

    

Quoted Prices in

    

Significant

    

    

    

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Total

Assets

Inputs

Inputs

Fair

(in thousands)

(Level 1)

(Level 2)

(Level 3)

Value

Collateral-dependent loans:

Residential real estate:

Owner-occupied

$

$

$

64

$

64

Total collateral-dependent loans*

$

$

$

64

$

64

Other real estate owned:

Commercial real estate

$

$

$

1,265

$

1,265

Total other real estate owned

$

$

$

1,265

$

1,265

Fair Value Measurements at

December 31, 2023 Using:

    

Quoted Prices in

    

Significant

    

    

    

Active Markets

Other

Significant

for Identical

Observable

Unobservable

Total

Assets

Inputs

Inputs

Fair

(in thousands)

(Level 1)

(Level 2)

(Level 3)

Value

Collateral-dependent loans:

Residential real estate:

Owner-occupied

$

$

$

1,580

$

1,580

Commercial real estate

 

 

 

795

 

795

Home equity

 

 

 

104

 

104

Total collateral-dependent loans*

$

$

$

2,479

$

2,479

Other real estate owned:

Residential real estate

$

$

$

1,370

$

1,370

Total other real estate owned

$

$

$

1,370

$

1,370

Provisions for collateral dependent impaired loans

    

Three Months Ended

Six Months Ended

June 30, 

June 30, 

(in thousands)

2024

    

2023

    

2024

    

2023

Provision on collateral-dependent loans

$

(7)

$

$

53

$

(14)

Other Real Estate Owned

    

(in thousands)

June 30, 2024

    

December 31, 2023

    

Other real estate owned carried at fair value

$

1,265

$

1,370

Total carrying value of other real estate owned

$

1,265

$

1,370

    

Three Months Ended

Six Months Ended

    

June 30, 

June 30, 

(in thousands)

2024

    

2023

    

2024

    

2023

Other real estate owned write-downs during the period

$

52

$

52

$

105

$

105

Carrying amount and estimated fair values of financial instruments

Fair Value Measurements at

 

June 30, 2024:

 

    

    

    

    

    

    

    

    

Total

 

Carrying

Fair

 

(in thousands)

Value

Level 1

Level 2

Level 3

Value

 

Assets:

Cash and cash equivalents

$

400,059

$

400,059

$

$

$

400,059

Available-for-sale debt securities

 

481,069

 

49,383

 

425,877

 

5,809

 

481,069

Held-to-maturity debt securities

 

76,109

 

 

75,988

 

 

75,988

Equity securities with readily determinable fair values

281

281

281

Mortgage loans held for sale, at fair value

 

9,703

 

 

9,703

 

 

9,703

Consumer loans held for sale, at fair value

8,341

8,341

8,341

Consumer loans held for sale, at the lower of cost or fair value

23,860

23,860

23,860

Loans, net

 

5,183,583

 

 

 

4,931,672

 

4,931,672

Federal Home Loan Bank stock

 

23,840

 

 

 

 

NA

Accrued interest receivable

 

19,536

 

 

2,858

 

16,678

 

19,536

Mortgage servicing rights

7,030

17,001

17,001

Rate lock commitments

445

445

445

Mandatory forward contracts

42

42

42

Interest rate swap agreements - Bank clients

7,384

7,384

7,384

Liabilities:

Noninterest-bearing deposits

$

1,279,390

$

$

1,279,390

$

$

1,279,390

Transaction deposits

 

3,308,504

 

 

3,308,504

 

 

3,308,504

Time deposits

 

481,153

 

 

480,693

 

 

480,693

Securities sold under agreements to repurchase and other short-term borrowings

 

74,008

 

 

74,008

 

 

74,008

Federal Home Loan Bank advances

 

370,000

 

 

369,646

 

 

369,646

Accrued interest payable

 

3,836

 

 

3,836

 

 

3,836

Rate lock commitments

445

445

445

Interest rate swap agreements - Bank clients

7,384

7,384

7,384

Interest rate swap agreements on FHLB advances

537

537

537

Fair Value Measurements at

 

December 31, 2023:

 

    

    

    

    

    

    

    

    

    

Total

 

Carrying

Fair

 

(in thousands)

Value

Level 1

Level 2

Level 3

Value

 

Assets:

Cash and cash equivalents

$

316,567

$

316,567

$

$

$

316,567

Available-for-sale debt securities

 

591,313

 

177,784

 

407,638

 

5,891

 

591,313

Held-to-maturity debt securities

 

76,387

 

 

76,167

 

 

76,167

Equity securities with readily determinable fair values

174

174

174

Mortgage loans held for sale, at fair value

 

3,227

 

 

3,227

 

 

3,227

Consumer loans held for sale, at fair value

7,914

7,914

7,914

Consumer loans held for sale, at the lower of cost or fair value

16,094

16,094

16,094

Loans, net

 

5,157,731

 

 

 

4,874,974

 

4,874,974

Federal Home Loan Bank stock

 

23,770

 

 

 

 

NA

Accrued interest receivable

 

18,447

 

 

4,097

 

14,350

 

18,447

Mortgage servicing rights

7,411

16,054

16,054

Rate lock commitments

243

243

243

Interest rate swap agreements - Bank clients

8,933

8,933

8,933

Liabilities:

Noninterest-bearing deposits

$

1,676,998

$

$

1,676,998

$

$

1,676,998

Transaction deposits

 

2,924,114

 

 

2,924,114

 

 

2,924,114

Time deposits

 

452,051

 

 

446,218

 

 

446,218

Securities sold under agreements to repurchase and other short-term borrowings

 

99,530

 

 

99,530

 

 

99,530

Federal Home Loan Bank advances

 

380,000

 

 

382,062

 

 

382,062

Accrued interest payable

 

4,073

 

 

4,073

 

 

4,073

Rate lock commitments

 

243

243

243

Mandatory forward contracts

61

61

61

Interest rate swap agreements - Bank clients

8,933

8,933

8,933

Nonrecurring basis  
Fair Value Disclosures  
Fair value inputs quantitative information

    

    

    

    

    

    

    

Range

Fair

Valuation

Unobservable

(Weighted

June 30, 2024 (dollars in thousands)

Value

Technique

Inputs

Average)

Collateral-dependent loans - residential real estate owner-occupied

$

64

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

62% (62%)

Other real estate owned - commercial real estate

$

1,265

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

39% (39%)

    

    

    

    

    

    

    

Range

Fair

Valuation

Unobservable

(Weighted

December 31, 2023 (dollars in thousands)

Value

Technique

Inputs

Average)

Collateral-dependent loans - residential real estate owner-occupied

$

1,580

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

0% - 27% (4%)

Collateral-dependent loans - commercial real estate

$

795

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

11% (11%)

Collateral-dependent loans - home equity

$

104

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

5% (5%)

Other real estate owned - commercial real estate

$

1,370

 

Sales comparison approach

 

Adjustments determined for differences between comparable sales

 

39% (39%)

Private label mortgage backed security  
Fair Value Disclosures  
Reconciliation of the Bank's investments measured at fair value on a recurring basis using significant unobservable inputs

Three Months Ended

  

Six Months Ended

June 30, 

June 30, 

(in thousands)

2024

2023

2024

2023

Balance, beginning of period

$

1,772

$

2,010

$

1,773

$

2,127

Total gains or losses included in earnings:

Net change in unrealized gain (loss)

 

(8)

 

26

 

49

 

32

Principal paydowns

 

(48)

 

(48)

 

(106)

 

(171)

Balance, end of period

$

1,716

$

1,988

$

1,716

$

1,988

Private label mortgage backed security | Recurring basis  
Fair Value Disclosures  
Fair value inputs quantitative information

    

Fair

    

Valuation

    

    

    

 

June 30, 2024 (dollars in thousands)

Value

Technique

Unobservable Inputs

Range

 

Private label mortgage-backed security

$

1,716

 

Discounted cash flow

 

(1) Constant prepayment rate

 

2.3% - 2.4%

 

(2) Probability of default

 

0.2% - 9.9%

 

(3) Loss severity

 

25%

    

Fair

    

Valuation

    

    

    

 

December 31, 2023 (dollars in thousands)

Value

Technique

Unobservable Inputs

Range

 

Private label mortgage-backed security

$

1,773

 

Discounted cash flow

 

(1) Constant prepayment rate

 

3.9% - 4.5%

 

(2) Probability of default

 

1.8% - 9.4%

 

(3) Loss severity

 

25% - 35%

Trust preferred security  
Fair Value Disclosures  
Reconciliation of the Bank's investments measured at fair value on a recurring basis using significant unobservable inputs

    

Three Months Ended

    

Six Months Ended

June 30, 

June 30, 

(in thousands)

2024

2023

2024

2023

Balance, beginning of period

$

4,027

$

4,001

$

4,118

$

3,855

Total gains or losses included in earnings:

Discount accretion

15

15

30

29

Net change in unrealized gain (loss)

 

51

 

(270)

 

(55)

 

(138)

Balance, end of period

$

4,093

$

3,746

$

4,093

$

3,746

Mortgage Loans Held for Sale  
Fair Value Disclosures  
Schedule of aggregate fair value, contractual balance and unrealized gain

(in thousands)

    

June 30, 2024

    

December 31, 2023

 

Aggregate fair value

$

9,703

$

3,227

Contractual balance

 

9,538

 

3,168

Unrealized gain

 

165

 

59

Schedule of gains and losses from changes in fair value included in earnings

    

Three Months Ended

Six Months Ended

    

June 30, 

June 30, 

(in thousands)

2024

    

2023

    

2024

    

2023

Interest income

$

191

$

61

$

277

$

122

Change in fair value

 

(38)

 

47

 

107

 

39

Total included in earnings

$

153

$

108

$

384

$

161

Consumer  
Fair Value Disclosures  
Schedule of aggregate fair value, contractual balance and unrealized gain

(in thousands)

    

June 30, 2024

    

December 31, 2023

Aggregate fair value

$

8,341

$

7,914

Contractual balance

 

8,394

 

7,964

Unrealized loss

 

(53)

 

(50)

Schedule of gains and losses from changes in fair value included in earnings

    

Three Months Ended

Six Months Ended

June 30, 

June 30, 

(in thousands)

2024

    

2023

    

2024

    

2023

Interest income

$

1,358

$

949

$

2,531

$

1,714

Change in fair value

 

(17)

 

(9)

 

(3)

 

(6)

Total included in earnings

$

1,341

$

940

$

2,528

$

1,708

Consumer | Recurring basis  
Fair Value Disclosures  
Reconciliation of the Bank's investments measured at fair value on a recurring basis using significant unobservable inputs

    

Fair

    

Valuation

    

    

    

June 30, 2024 (dollars in thousands)

Value

Technique

Unobservable Inputs

Rate

Consumer loans held for sale

$

8,341

 

Contract Terms

 

(1) Net Premium

 

0.15%

 

(2) Discounted Sales

 

10.00%

    

Fair

    

Valuation

    

    

    

December 31, 2023 (dollars in thousands)

Value

Technique

Unobservable Inputs

Rate

Consumer loans held for sale

$

7,914

 

Contract Terms

 

(1) Net Premium

 

0.15%

 

(2) Discounted Sales

 

10.00%