XML 75 R63.htm IDEA: XBRL DOCUMENT v3.24.2.u1
LOANS AND ALLOWANCE FOR CREDIT LOSSES - RISK CATEGORY (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Loans          
Revolving Loans Amortized Cost Basis $ 1,104,489   $ 1,104,489   $ 864,686
Revolving Loans Converted To Term Loans 161,740   161,740   161,226
Loans, Gross Charge-offs          
Revolving Loans Amortized Cost Basis     9,417   15,061
Lease          
Year One 15,049   15,049   46,253
Year Two 40,161   40,161   24,088
Year Three 20,197   20,197   10,427
Year Four 8,096   8,096   4,754
Year Five 3,518   3,518   2,371
Prior 1,508   1,508   698
Total Loans 88,529   88,529   88,591
Lease, Gross Charge-offs          
Year One         20
Year Two     45   113
Year Three     13    
Prior         8
Total     58   141
Loans and Lease          
Year One 220,504   220,504   1,353,074
Year Two 870,000   870,000   981,145
Year Three 876,055   876,055   758,188
Year Four 662,278   662,278   439,564
Year Five 610,721   610,721   206,951
Prior 758,483   758,483   475,027
Total loans 5,264,270   5,264,270   5,239,861
Loans and Lease, Gross Charge-offs          
Year One     32,717   20,447
Year Two     67   5,667
Year Three     52   24
Year Four     14    
Prior         15
Total, YTD Gross Charge-offs 37,340 $ 29,207 42,267 $ 32,638 41,214
Loans held for investment fair value 0   0   0
Pass          
Loans          
Revolving Loans Amortized Cost Basis 1,100,758   1,100,758   858,643
Revolving Loans Converted To Term Loans 161,397   161,397   160,406
Lease          
Year One 15,049   15,049   45,824
Year Two 40,002   40,002   23,956
Year Three 19,981   19,981   10,265
Year Four 7,986   7,986   4,571
Year Five 3,390   3,390   2,344
Prior 1,407   1,407   545
Total Loans 87,815   87,815   87,505
Loans and Lease          
Year One 220,489   220,489   1,328,184
Year Two 869,167   869,167   975,037
Year Three 870,355   870,355   752,275
Year Four 653,930   653,930   438,155
Year Five 601,279   601,279   201,876
Prior 714,308   714,308   451,439
Total loans 5,191,683   5,191,683   5,166,015
Special Mention          
Loans          
Revolving Loans Amortized Cost Basis 990   990   2,493
Lease          
Year One         429
Year Two 159   159   30
Year Three 28   28   162
Year Four 76   76   183
Year Five 128   128   27
Prior 72   72    
Total Loans 463   463   919
Lease, Gross Charge-offs          
Prior         88
Loans and Lease          
Year One         24,841
Year Two 371   371   3,444
Year Three 2,003   2,003   4,009
Year Four 6,084   6,084   183
Year Five 7,018   7,018   3,695
Prior 34,081   34,081   13,229
Total loans 50,547   50,547   51,894
Substandard          
Loans          
Revolving Loans Amortized Cost Basis 2,741   2,741   3,550
Revolving Loans Converted To Term Loans 343   343   820
Lease          
Year Two         102
Year Three 188   188    
Year Four 34   34    
Prior 29   29   65
Total Loans 251   251   167
Loans and Lease          
Year One 15   15   49
Year Two 462   462   2,664
Year Three 3,697   3,697   1,904
Year Four 2,264   2,264   1,226
Year Five 2,424   2,424   1,380
Prior 10,094   10,094   10,359
Total loans 22,040   22,040   21,952
Traditional Banking          
Lease          
Total Loans 88,529   88,529   88,591
Lease, Gross Charge-offs          
Total 34   58    
Loans and Lease          
Total loans 4,589,167   4,589,167   4,618,569
Loans and Lease, Gross Charge-offs          
Total, YTD Gross Charge-offs 332 239 714 570  
Residential real estate | Residential Real Estate - Owner Occupied          
Loans          
Year One 46,437   46,437   346,236
Year Two 250,427   250,427   203,241
Year Three 196,817   196,817   176,915
Year Four 169,836   169,836   168,719
Year Five 163,157   163,157   61,022
Prior 228,162   228,162   186,077
Revolving Loans Converted To Term Loans 3,303   3,303   2,474
Loans 1,058,139   1,058,139   1,144,684
Loans, Gross Charge-offs          
Year Two         10
Year Three     39   16
Year Four     13    
Total     52   26
Residential real estate | Residential Real Estate - Owner Occupied | Pass          
Loans          
Year One 46,422   46,422   346,195
Year Two 249,965   249,965   200,715
Year Three 193,393   193,393   175,030
Year Four 167,928   167,928   167,493
Year Five 161,338   161,338   59,982
Prior 213,032   213,032   170,402
Revolving Loans Converted To Term Loans 3,303   3,303   2,474
Loans 1,035,381   1,035,381   1,122,291
Residential real estate | Residential Real Estate - Owner Occupied | Special Mention          
Loans          
Year One         41
Prior 5,636   5,636   6,309
Loans 5,636   5,636   6,350
Residential real estate | Residential Real Estate - Owner Occupied | Substandard          
Loans          
Year One 15   15    
Year Two 462   462   2,526
Year Three 3,424   3,424   1,885
Year Four 1,908   1,908   1,226
Year Five 1,819   1,819   1,040
Prior 9,494   9,494   9,366
Loans 17,122   17,122   16,043
Residential real estate | Residential Real Estate - Owner Occupied | Traditional Banking          
Loans          
Loans 1,058,139   1,058,139   1,144,684
Loans, Gross Charge-offs          
Total 39 9 52 15  
Residential real estate | Residential Real Estate - Non Owner Occupied          
Loans          
Year One 4,038   4,038   63,575
Year Two 55,594   55,594   71,798
Year Three 64,591   64,591   82,830
Year Four 71,924   71,924   47,395
Year Five 61,410   61,410   28,416
Prior 66,496   66,496   44,354
Revolving Loans Converted To Term Loans 7,901   7,901   7,597
Loans 331,954   331,954   345,965
Residential real estate | Residential Real Estate - Non Owner Occupied | Pass          
Loans          
Year One 4,038   4,038   63,405
Year Two 55,427   55,427   69,827
Year Three 62,706   62,706   82,814
Year Four 71,924   71,924   47,395
Year Five 61,410   61,410   28,416
Prior 66,418   66,418   44,280
Revolving Loans Converted To Term Loans 7,901   7,901   7,597
Loans 329,824   329,824   343,734
Residential real estate | Residential Real Estate - Non Owner Occupied | Special Mention          
Loans          
Year One         170
Year Two 167   167   1,971
Year Three 1,885   1,885    
Prior 23   23   26
Loans 2,075   2,075   2,167
Residential real estate | Residential Real Estate - Non Owner Occupied | Substandard          
Loans          
Year Three         16
Prior 55   55   48
Loans 55   55   64
Residential real estate | Residential Real Estate - Non Owner Occupied | Traditional Banking          
Loans          
Loans 331,954   331,954   345,965
Residential real estate | Home equity          
Loans          
Revolving Loans Amortized Cost Basis 325,086   325,086   295,133
Loans 325,086   325,086   295,133
Loans, Gross Charge-offs          
Revolving Loans Amortized Cost Basis         2
Total         2
Residential real estate | Home equity | Pass          
Loans          
Revolving Loans Amortized Cost Basis 323,024   323,024   292,890
Loans 323,024   323,024   292,890
Residential real estate | Home equity | Special Mention          
Loans          
Revolving Loans Amortized Cost Basis         235
Loans         235
Residential real estate | Home equity | Substandard          
Loans          
Revolving Loans Amortized Cost Basis 2,062   2,062   2,008
Loans 2,062   2,062   2,008
Residential real estate | Home equity | Traditional Banking          
Loans          
Loans 325,086   325,086   295,133
Commercial real estate          
Loans          
Year One 63,923   63,923   366,510
Year Two 225,395   225,395   440,663
Year Three 360,804   360,804   351,974
Year Four 297,312   297,312   174,093
Year Five 323,013   323,013   88,125
Prior 365,920   365,920   186,047
Revolving Loans Amortized Cost Basis 38,852   38,852   34,207
Revolving Loans Converted To Term Loans 146,579   146,579   143,670
Loans 1,821,798   1,821,798   1,785,289
Commercial real estate | Pass          
Loans          
Year One 63,923   63,923   342,658
Year Two 225,395   225,395   439,643
Year Three 360,804   360,804   351,600
Year Four 292,460   292,460   174,093
Year Five 316,707   316,707   84,457
Prior 339,858   339,858   179,849
Revolving Loans Amortized Cost Basis 38,535   38,535   32,491
Revolving Loans Converted To Term Loans 146,579   146,579   143,670
Loans 1,784,261   1,784,261   1,748,461
Commercial real estate | Special Mention          
Loans          
Year One         23,852
Year Two         1,020
Year Three         374
Year Four 4,852   4,852    
Year Five 5,701   5,701   3,668
Prior 25,894   25,894   5,330
Revolving Loans Amortized Cost Basis 317   317   1,716
Loans 36,764   36,764   35,960
Commercial real estate | Substandard          
Loans          
Year Five 605   605    
Prior 168   168   868
Loans 773   773   868
Commercial real estate | Traditional Banking          
Loans          
Loans 1,821,798   1,821,798   1,785,289
Construction & land development          
Loans          
Year One 11,314   11,314   107,827
Year Two 96,333   96,333   89,106
Year Three 107,642   107,642   16,936
Year Four 16,974   16,974   297
Year Five 2,651   2,651   125
Prior 4,074   4,074   125
Revolving Loans Amortized Cost Basis 627   627   225
Revolving Loans Converted To Term Loans         2,697
Loans 239,615   239,615   217,338
Construction & land development | Pass          
Loans          
Year One 11,314   11,314   107,827
Year Two 96,333   96,333   89,106
Year Three 107,642   107,642   16,936
Year Four 16,974   16,974   297
Year Five 2,651   2,651   125
Prior 4,074   4,074   125
Revolving Loans Amortized Cost Basis 627   627   225
Revolving Loans Converted To Term Loans         2,697
Loans 239,615   239,615   217,338
Construction & land development | Traditional Banking          
Loans          
Loans 239,615   239,615   217,338
Commercial & industrial | Commercial and Industrial          
Loans          
Year One 39,063   39,063   141,151
Year Two 96,804   96,804   87,956
Year Three 72,767   72,767   73,625
Year Four 58,596   58,596   13,150
Year Five 30,688   30,688   10,514
Prior 33,451   33,451   12,258
Revolving Loans Amortized Cost Basis 117,489   117,489   120,636
Revolving Loans Converted To Term Loans 3,957   3,957   4,788
Loans 452,815   452,815   464,078
Commercial & industrial | Commercial and Industrial | Pass          
Loans          
Year One 39,063   39,063   140,753
Year Two 96,759   96,759   87,497
Year Three 72,592   72,592   70,149
Year Four 57,438   57,438   13,150
Year Five 29,499   29,499   10,175
Prior 30,655   30,655   10,782
Revolving Loans Amortized Cost Basis 116,807   116,807   120,069
Revolving Loans Converted To Term Loans 3,614   3,614   3,968
Loans 446,427   446,427   456,543
Commercial & industrial | Commercial and Industrial | Special Mention          
Loans          
Year One         349
Year Two 45   45   423
Year Three 90   90   3,473
Year Four 1,156   1,156    
Year Five 1,189   1,189    
Prior 2,456   2,456   1,476
Revolving Loans Amortized Cost Basis 673   673   542
Loans 5,609   5,609   6,263
Commercial & industrial | Commercial and Industrial | Substandard          
Loans          
Year One         49
Year Two         36
Year Three 85   85   3
Year Four 2   2    
Year Five         339
Prior 340   340    
Revolving Loans Amortized Cost Basis 9   9   25
Revolving Loans Converted To Term Loans 343   343   820
Loans 779   779   1,272
Commercial & industrial | Commercial and Industrial | Traditional Banking          
Loans          
Loans 452,815   452,815   464,078
Aircraft          
Loans          
Year One 18,393   18,393   97,761
Year Two 87,633   87,633   55,896
Year Three 50,108   50,108   44,721
Year Four 39,028   39,028   30,628
Year Five 25,957   25,957   14,195
Prior 19,156   19,156   6,850
Loans 240,275   240,275   250,051
Aircraft | Pass          
Loans          
Year One 18,393   18,393   97,761
Year Two 87,633   87,633   55,896
Year Three 50,108   50,108   44,721
Year Four 38,708   38,708   30,628
Year Five 25,957   25,957   14,195
Prior 19,156   19,156   6,850
Loans 239,955   239,955   250,051
Aircraft | Substandard          
Loans          
Year Four 320   320    
Loans 320   320    
Aircraft | Traditional Banking          
Loans          
Loans 240,275   240,275   250,051
Consumer          
Loans          
Year One 5,396   5,396   3,947
Year Two 4,347   4,347   1,194
Year Three 318   318   181
Year Four 127   127   74
Year Five 43   43   1,187
Prior 2,120   2,120   2,246
Revolving Loans Amortized Cost Basis 18,605   18,605   18,611
Loans 30,956   30,956   27,440
Loans, Gross Charge-offs          
Year One     24   9
Year Two     22   11
Year Three         8
Year Four     1    
Prior         7
Revolving Loans Amortized Cost Basis     557   1,147
Total     604   1,182
Consumer | Pass          
Loans          
Year One 5,396   5,396   3,947
Year Two 4,347   4,347   1,194
Year Three 318   318   181
Year Four 127   127   74
Year Five 43   43   1,186
Prior 2,112   2,112   2,234
Revolving Loans Amortized Cost Basis 18,605   18,605   18,611
Loans 30,948   30,948   27,427
Consumer | Substandard          
Loans          
Year Five         1
Prior 8   8   12
Loans 8   8   13
Consumer | Credit Card | Traditional Banking          
Loans          
Loans 16,547   16,547   16,654
Loans, Gross Charge-offs          
Total 50 33 131 73  
Consumer | Overdrafts | Traditional Banking          
Loans          
Loans 746   746   694
Loans, Gross Charge-offs          
Total 189 186 426 433  
Consumer | Automobile loans | Traditional Banking          
Loans          
Loans 1,599   1,599   2,664
Loans, Gross Charge-offs          
Total       7  
Consumer | Other consumer | Traditional Banking          
Loans          
Loans 12,064   12,064   7,428
Loans, Gross Charge-offs          
Total 20 11 47 42  
Warehouse lines of credit          
Loans          
Revolving Loans Amortized Cost Basis 549,011   549,011   339,723
Loans 549,011   549,011   339,723
Warehouse lines of credit | Pass          
Loans          
Revolving Loans Amortized Cost Basis 549,011   549,011   339,723
Loans 549,011   549,011   339,723
Tax Refund Solution          
Loans          
Year One 92   92   149,207
Loans 92   92   149,207
Loans, Gross Charge-offs          
Year One     32,693   20,418
Year Two         5,533
Total     32,693   25,951
Tax Refund Solution | Pass          
Loans          
Year One 92   92   149,207
Loans 92   92   149,207
Republic Credit Solution          
Loans          
Year One 16,799   16,799   30,607
Year Two 13,306   13,306   7,203
Year Three 2,811   2,811   579
Year Four 385   385   454
Year Five 284   284   996
Prior 37,596   37,596   36,372
Revolving Loans Amortized Cost Basis 54,819   54,819   56,151
Loans 126,000   126,000   132,362
Loans, Gross Charge-offs          
Revolving Loans Amortized Cost Basis     8,860   13,912
Total     8,860   13,912
Republic Credit Solution | Pass          
Loans          
Year One 16,799   16,799   30,607
Year Two 13,306   13,306   7,203
Year Three 2,811   2,811   579
Year Four 385   385   454
Year Five 284   284   996
Prior 37,596   37,596   36,372
Revolving Loans Amortized Cost Basis 54,149   54,149   54,634
Loans 125,330   125,330   130,845
Republic Credit Solution | Substandard          
Loans          
Revolving Loans Amortized Cost Basis 670   670   1,517
Loans 670   670   1,517
Republic Credit Solution | Republic Credit Solutions          
Loans          
Loans 126,000   126,000   $ 132,362
Loans, Gross Charge-offs          
Total $ 4,315 $ 3,018 $ 8,860 $ 6,118