XML 52 R41.htm IDEA: XBRL DOCUMENT v3.24.3
EARNINGS PER SHARE (Tables)
9 Months Ended
Sep. 30, 2024
Earnings Per Share  
Earnings per share and diluted earnings per share

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

Years Ended December 31, (in thousands, except per share data)

    

2024

    

2023

    

2024

    

2023

Net income

$

26,543

$

21,571

$

82,355

$

70,715

Dividends declared on Common Stock:

Class A Shares

(7,007)

(6,456)

(20,989)

(19,574)

Class B Shares

(796)

(733)

(2,388)

(2,200)

Undistributed net income for basic earnings per share

18,740

14,382

58,978

48,941

Weighted average potential dividends on Class A shares upon exercise of dilutive options

(33)

(25)

(88)

(62)

Undistributed net income for diluted earnings per share

$

18,707

$

14,357

$

58,890

$

48,879

Weighted average shares outstanding:

Class A Shares

 

17,504

 

17,549

 

17,487

 

17,697

Class B Shares

2,150

2,157

2,150

2,158

Effect of dilutive securities on Class A Shares outstanding

 

81

 

68

 

72

 

55

Weighted average shares outstanding including dilutive securities

 

19,735

 

19,774

 

19,709

 

19,910

Basic earnings per share:

Class A Common Stock:

Per share dividends distributed

$

0.41

$

0.37

$

1.22

$

1.12

Undistributed earnings per share*

0.96

0.74

3.03

2.49

Total basic earnings per share - Class A Common Stock

$

1.37

$

1.11

$

4.25

$

3.61

Class B Common Stock:

Per share dividends distributed

$

0.37

$

0.34

$

1.11

$

1.02

Undistributed earnings per share*

0.88

0.67

2.76

2.26

Total basic earnings per share - Class B Common Stock

$

1.25

$

1.01

$

3.87

$

3.28

Diluted earnings per share:

Class A Common Stock:

Per share dividends distributed

$

0.41

$

0.37

$

1.22

$

1.12

Undistributed earnings per share*

0.96

0.73

3.02

2.48

Total diluted earnings per share - Class A Common Stock

$

1.37

$

1.10

$

4.24

$

3.60

Class B Common Stock:

Per share dividends distributed

$

0.37

$

0.34

$

1.11

$

1.02

Undistributed earnings per share*

0.87

0.67

2.74

2.25

Total diluted earnings per share - Class B Common Stock

$

1.24

$

1.01

$

3.85

$

3.27

*

To arrive at undistributed earnings per share, undistributed net income is first prorated between Class A and Class B Common Shares, with Class A Common Shares receiving a 10% premium. The resulting pro-rated, undistributed net income for each class is then divided by the weighted average shares for each class.

Antidilutive stock options

Three Months Ended

Nine Months Ended

September 30, 

September 30, 

2024

    

2023

    

2024

    

2023

Antidilutive stock options

 

121,781

 

22,388

193,398

Average antidilutive stock options

 

117,998

 

22,388

193,398