XML 77 R66.htm IDEA: XBRL DOCUMENT v3.24.3
LOANS AND ALLOWANCE FOR CREDIT LOSSES - ALLOWANCE ACTIVITY (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning Balance $ 80,687 $ 72,202 $ 82,130 $ 70,413 $ 70,413
Provision 5,659 3,730 41,430 36,635  
Charge-offs     (90)   (141)
Charge-offs (7,330) (3,672) (49,596) (36,312) (41,214)
Recoveries 3,142 2,316 8,194 3,624  
Ending Balance 82,158 74,576 $ 82,158 74,576 82,130
Forecast period for unemployment and general CRE values     1 year    
Adjustment          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning Balance       216 216
Core Banking Activities          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning Balance 61,235 56,913 $ 59,845 51,718 51,718
Provision 1,604 1,364 3,406 6,545  
Charge-offs (2,308) (332) (3,022) (902)  
Recoveries 504 129 806 497  
Ending Balance 61,035 58,074 61,035 58,074 59,845
Core Banking Activities | Adjustment          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning Balance       216 216
Traditional Banking          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning balance 1,116 825 1,061 110 110
Beginning Balance 59,865 55,567 58,998 50,709 50,709
Provision 8 265 99 764  
Provision 1,488 1,567 2,767 6,411  
Charge-offs (32)   (90)    
Charge-offs (2,308) (332) (3,022) (902)  
Recoveries 24 (10) 46 10  
Recoveries 504 129 806 497  
Ending balance 1,116 1,100 1,116 1,100 1,061
Ending Balance 59,549 56,931 59,549 56,931 58,998
Traditional Banking | Adjustment          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning balance       216 216
Beginning Balance       216 216
Republic Processing Group          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning balance 19,452 15,289 22,285 18,695 18,695
Provision 4,055 2,366 38,024 30,090  
Charge-offs (5,022) (3,340) (46,574) (35,410)  
Recoveries 2,638 2,187 7,388 3,127  
Ending balance 21,123 16,502 21,123 16,502 22,285
Residential real estate | Residential Real Estate - Owner Occupied          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Charge-offs     (62)   (26)
Residential real estate | Residential Real Estate - Owner Occupied | Traditional Banking          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning balance 9,544 9,899 10,337 8,909 8,909
Provision (141) 318 (961) 1,298  
Charge-offs (10) (9) (62) (24)  
Recoveries 24 23 103 48  
Ending balance 9,417 10,231 9,417 10,231 10,337
Residential real estate | Residential Real Estate - Non Owner Occupied | Traditional Banking          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning balance 2,957 3,086 3,047 2,831 2,831
Provision (52) (51) (143) 203  
Recoveries 1 1 2 2  
Ending balance 2,906 3,036 2,906 3,036 3,047
Residential real estate | Home equity          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Charge-offs     (29)   (2)
Residential real estate | Home equity | Traditional Banking          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning balance 6,059 4,770 5,501 4,628 4,628
Provision 310 375 867 516  
Charge-offs (29)   (29)    
Recoveries 10 1 11 2  
Recoveries 6,350        
Ending balance 6,350 5,146 6,350 5,146 5,501
Commercial real estate | Traditional Banking          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning balance 26,161 25,089 25,830 23,739 23,739
Provision (135) 251 173 1,542  
Recoveries 313 7 336 66  
Ending balance 26,339 25,347 26,339 25,347 25,830
Construction & land development | Traditional Banking          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning balance 6,922 4,811 6,060 4,123 4,123
Provision (261) 325 601 1,013  
Ending balance 6,661 5,136 6,661 5,136 6,060
Commercial & industrial | Commercial and Industrial | Traditional Banking          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning balance 4,133 4,322 4,236 3,976 3,976
Provision (122) (148) (227) 89  
Recoveries 1 7 3 116  
Ending balance 4,012 4,181 4,012 4,181 4,236
Aircraft | Traditional Banking          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning balance 601 521 625 449 449
Provision (13) 46 (37) 118  
Ending balance 588 567 588 567 625
Consumer          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Charge-offs     (2,841)   (1,182)
Consumer | Credit Card | Traditional Banking          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning balance 1,067 1,103 1,074 996 996
Provision 24 3 133 158  
Charge-offs (59) (30) (190) (103)  
Recoveries 48 16 63 41  
Ending balance 1,080 1,092 1,080 1,092 1,074
Consumer | Overdrafts | Traditional Banking          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning balance 658 706 694 726 726
Provision 181 128 443 437  
Charge-offs (231) (243) (658) (676)  
Recoveries 51 49 180 153  
Ending balance 659 640 659 640 694
Consumer | Automobile loans | Traditional Banking          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning balance 19 53 32 87 87
Provision (25) 16 (41) (16)  
Charge-offs   (30)   (37)  
Recoveries 20 2 23 7  
Ending balance 14 41 14 41 32
Consumer | Other consumer | Traditional Banking          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning balance 628 382 501 135 135
Provision 1,714 39 1,860 289  
Charge-offs (1,947) (20) (1,993) (62)  
Recoveries 12 13 39 52  
Ending balance 407 414 407 414 501
Warehouse lines of credit | Warehouse Lending          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning balance 1,370 1,346 847 1,009 1,009
Provision 116 (203) 639 134  
Ending balance 1,486 1,143 1,486 1,143 847
Tax Refund Solution          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Charge-offs     (32,692)   (25,951)
Tax Refund Solution | Refund Advances | Tax Refund Solutions          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning balance     3,929 3,797 3,797
Provision (2,311) (1,939) 22,249 19,615  
Charge-offs     (32,555) (25,823)  
Recoveries 2,311 1,939 6,377 2,411  
Ending balance         3,929
Tax Refund Solution | Other TRS commercial and industrial loans | Tax Refund Solutions          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning balance     61 91 91
Provision 1 (28) 33 7  
Charge-offs     (137) (128)  
Recoveries   29 44 31  
Ending balance 1 1 1 1 61
Republic Credit Solution          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Charge-offs     (13,882)   (13,912)
Republic Credit Solution | Republic Credit Solutions          
Financing Receivable And Net Investment In Lease, Excluding Interest Allowance for Credit Loss [Roll Forward]          
Beginning balance 19,452 15,289 18,295 14,807 14,807
Provision 6,365 4,333 15,742 10,468  
Charge-offs (5,022) (3,340) (13,882) (9,459)  
Recoveries 327 219 967 685  
Ending balance $ 21,122 $ 16,501 $ 21,122 $ 16,501 $ 18,295