XML 48 R30.htm IDEA: XBRL DOCUMENT
v3.25.0.1

PARENT COMPANY CONDENSED FINANCIAL INFORMATION | 12 Months Ended
--- | ---
Dec. 31, 2024
PARENT COMPANY CONDENSED FINANCIAL INFORMATION |
PARENT COMPANY CONDENSED FINANCIAL INFORMATION |
22. | PARENT COMPANY CONDENSED FINANCIAL INFORMATION
​ BALANCE SHEETS ​
​ | ​ | ​ | ​ | ​ | ​ | ​
December 31, (in thousands) |  | 2024 |  | 2023
​ | ​ | ​ | ​ | ​ | ​ | ​
Assets: | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
Cash and cash equivalents | ​ | $ | 54,132 | ​ | $ | 37,778
Securities available for sale | ​ | ​ | 4,831 | ​ | ​ | 5,872
Investment in bank subsidiary | ​ |  | 939,517 | ​ |  | 875,503
Other assets | ​ |  | 2,829 | ​ |  | 2,598
​ | ​ | ​ | ​ | ​ | ​ | ​
Total assets | ​ | $ | 1,001,309 | ​ | $ | 921,751
​ | ​ | ​ | ​ | ​ | ​ | ​
Liabilities and Stockholders’ Equity: | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​
Other liabilities | ​ |  | 9,280 | ​ |  | 8,995
Stockholders’ equity | ​ |  | 992,029 | ​ |  | 912,756
​ | ​ | ​ | ​ | ​ | ​ | ​
Total liabilities and stockholders’ equity | ​ | $ | 1,001,309 | ​ | $ | 921,751
​ STATEMENTS OF INCOME AND COMPREHENSIVE INCOME ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Years Ended December 31, (in thousands) |  | 2024 |  | 2023 |  | 2022
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Income and expenses: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Dividends from subsidiary | ​ | $ | 48,000 | ​ | $ | 48,000 | ​ | $ | 59,460
Interest income | ​ |  | 502 | ​ |  | 429 | ​ |  | 229
Other income | ​ |  | (9) | ​ |  | (37) | ​ |  | 54
Less: Other expenses | ​ |  | 920 | ​ |  | 1,097 | ​ |  | 819
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Income before income tax benefit | ​ |  | 47,573 | ​ |  | 47,295 | ​ |  | 58,924
Income tax benefit | ​ |  | 99 | ​ |  | 166 | ​ |  | 124
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Income before equity in undistributed net income of subsidiaries | ​ |  | 47,672 | ​ |  | 47,461 | ​ |  | 59,048
Equity in undistributed net income of subsidiaries | ​ |  | 53,699 | ​ |  | 42,913 | ​ |  | 32,058
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income | ​ | $ | 101,371 | ​ | $ | 90,374 | ​ | $ | 91,106
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Comprehensive income | ​ | $ | 107,541 | ​ | $ | 101,945 | ​ | $ | 57,253
​ STATEMENTS OF CASH FLOWS ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Years Ended December 31, (in thousands) |  | 2024 |  | 2023 |  | 2022
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Operating activities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net income | ​ | $ | 101,371 | ​ | $ | 90,374 | ​ | $ | 91,106
Adjustments to reconcile net income to net cash provided by operating activities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Accretion of investment securities | ​ | ​ | (71) | ​ | ​ | (59) | ​ | ​ | (56)
Equity in undistributed net income of subsidiaries | ​ |  | (53,699) | ​ |  | (42,913) | ​ |  | (32,058)
Director deferred compensation | ​ |  | 297 | ​ |  | 769 | ​ |  | 427
Change in other assets | ​ |  | 477 | ​ |  | (1,639) | ​ |  | 4,571
Change in other liabilities | ​ |  | (1,196) | ​ |  | 3,973 | ​ |  | (5,428)
Net cash provided by operating activities | ​ |  | 47,179 | ​ |  | 50,505 | ​ |  | 58,562
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Investing activities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Proceeds from maturities of available-for-sale debt securities | ​ | ​ | 1,000 | ​ | ​ | — | ​ | ​ | —
Investment in venture capital fund | ​ |  | (681) | ​ |  | (532) | ​ |  | (337)
Investment in subsidiary bank | ​ | ​ | (672) | ​ | ​ | (627) | ​ | ​ | (590)
Net cash used in investing activities | ​ |  | (353) | ​ |  | (1,159) | ​ |  | (927)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Financing activities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Common Stock repurchases | ​ |  | — | ​ | ​ | (20,279) | ​ | ​ | (12,577)
Net proceeds from Class A Common Stock purchased through employee stock purchase plan | ​ | ​ | 672 | ​ | ​ | 627 | ​ | ​ | 590
Net proceeds from Common Stock options exercised and equity awards | ​ |  | (638) | ​ |  | (2) | ​ |  | 52
Cash dividends paid | ​ |  | (30,506) | ​ |  | (28,350) | ​ |  | (26,145)
Net cash used in financing activities | ​ |  | (30,472) | ​ |  | (48,004) | ​ |  | (38,080)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Net change in cash and cash equivalents | ​ |  | 16,354 | ​ |  | 1,342 | ​ |  | 19,555
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash and cash equivalents at beginning of period | ​ |  | 37,778 | ​ |  | 36,436 | ​ |  | 16,881
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash and cash equivalents at end of period | ​ | $ | 54,132 | ​ | $ | 37,778 | ​ | $ | 36,436
​

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for condensed financial information, including the financial position, cash flows, and the results of operations of the registrant (parent company) as of the same dates or for the same periods for which audited consolidated financial statements are being presented. Alternatively, the details of this disclosure can be reported by the specific parent company taxonomy elements, indicating the appropriate date and period contexts in an instance document. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-11 + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration