XML 72 R54.htm IDEA: XBRL DOCUMENT v3.25.0.1
MORTGAGE BANKING ACTIVITIES (Tables)
12 Months Ended
Dec. 31, 2024
MORTGAGE BANKING ACTIVITIES  
Activity for Mortgage Loans Held for Sale, at fair value

    

    

December 31, (in thousands)

2024

    

2023

    

2022

 

Balance, beginning of period

$

3,227

$

1,302

$

29,393

Origination of mortgage loans held for sale

 

186,959

 

77,800

 

205,365

Transferred from held for investment to held for sale

68,173

Proceeds from the sale of mortgage loans held for sale

 

(253,922)

 

(77,928)

 

(238,398)

Net gain (loss) on mortgage loans held for sale

 

3,875

 

2,053

 

4,942

Balance, end of period

$

8,312

$

3,227

$

1,302

Loans Serviced by Bank

(in thousands)

    

2024

2023

FHLMC

$

830,835

$

899,444

FNMA

 

448,488

 

417,475

FHLB

44,299

Total

$

1,323,622

$

1,316,919

Components of Mortgage Banking Income

(in thousands)

2024

    

2023

    

2022

Net gain realized on sale of mortgage loans held for sale

$

4,624

$

1,784

$

7,164

Fair value adjustment for correspondent loans reclassified to held for sale

(997)

Net change in fair value recognized on loans held for sale

 

136

 

22

 

(688)

Net change in fair value recognized on rate lock loan commitments

 

(20)

 

242

 

(1,402)

Net change in fair value recognized on forward contracts

 

132

 

5

 

(132)

Net gain (loss) recognized

 

3,875

 

2,053

 

4,942

Loan servicing income

 

3,290

 

3,370

 

3,518

Amortization of mortgage servicing rights

 

(1,727)

 

(1,881)

 

(2,264)

Change in mortgage servicing rights valuation allowance

 

 

 

Net servicing income recognized

 

1,563

 

1,489

 

1,254

Total mortgage banking income

$

5,438

$

3,542

$

6,196

Activity for capitalized mortgage servicing rights

(in thousands)

2024

    

2023

    

2022

Balance, beginning of period

$

7,411

$

8,770

$

9,196

Additions

 

1,291

 

522

 

1,838

Amortized to expense

 

(1,727)

 

(1,881)

 

(2,264)

Change in valuation allowance

 

 

 

Balance, end of period

$

6,975

$

7,411

$

8,770

Schedule of activity in the valuation allowance for capitalized mortgage servicing rights

    

(in thousands)

2024

    

2023

    

2022

Beginning valuation allowance

$

$

$

Charge during the period

 

 

 

Ending valuation allowance

$

$

$

Other information relating to mortgage servicing rights

December 31, (in thousands)

    

 

2024

2023

Fair value of mortgage servicing rights portfolio

$

17,159

$

16,054

Monthly weighted average prepayment rate of unpaid principal balance*

 

125

%

 

128

%

Discount rate

10.25

%

10.26

%

Weighted average foreclosure rate

0.06

%

0.16

%

Weighted average life in years

 

4.41

 

7.52

* Rates are applied to individual tranches with similar characteristics.

Schedule of estimated future amortization expense of the MSR portfolio (net of the impairment charge)

Year

    

(in thousands)

2025

$

936

2026

 

932

2027

 

928

2028

 

912

2029

 

854

2030

 

717

Thereafter

 

1,696

Total

$

6,975

Schedule of notional amounts and fair values of mortgage loans held for sale at fair value and mortgage banking derivatives

2024

2023

Notional

Notional

December 31, (in thousands)

Amount

Fair Value

Amount

Fair Value

Included in Mortgage loans held for sale:

Mortgage loans held for sale, at fair value

$

8,117

$

8,312

$

3,168

$

3,227

Included in other assets:

Rate lock loan commitments

$

12,592

$

223

$

9,275

$

243

Mandatory forward contracts

18,776

70

Included in other liabilities:

Mandatory forward contracts

$

$

$

9,092

$

61