XML 63 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2024
RIGHT-OF-USE ASSETS AND OPERATING LEASE LIABILITIES  
Summary of operating lease expense

Years Ended December 31, (in thousands)

2024

2023

2022

Operating lease expense:

Related Party:

Variable lease expense

$

4,611

 

$

4,688

$

4,831

Fixed lease expense

191

233

207

Third-Party:

Variable lease expense

1,601

1,464

1,001

Fixed lease expense

1,538

1,566

1,526

Total operating lease expense

$

7,941

 

$

7,951

$

7,565

Other information concerning operating leases:

Cash paid for amounts included in the measurement of operating lease liabilities

$

6,943

$

6,901

$

6,847

Cash paid for variable rent payments not included in measurement of operating lease liabilities

603

603

603

Schedule of weighted average remaining term and weighted average discount rate for operating leases

December 31, (dollars in thousands)

    

2024

2023

Weighted average remaining term in years

7.32

7.61

Weighted average discount rate

3.08

%

 

2.30

%

Schedule of operating lease liabilities

Year (in thousands)

    

Related Party

    

Third-Party

    

Total

 

2025

 

$

4,130

 

$

2,777

 

$

6,907

2026

 

4,216

 

2,464

 

6,680

2027

 

4,271

 

2,149

 

6,420

2028

 

4,149

 

1,447

 

5,596

2029

 

3,841

 

955

 

4,796

Thereafter

 

8,549

 

3,226

 

11,775

Total undiscounted cash flows

$

29,156

$

13,018

$

42,174

Discount applied to cash flows

(3,577)

(1,476)

(5,053)

Total discounted cash flows reported as operating lease liabilities

$

25,579

$

11,542

$

37,121