XML 72 R61.htm IDEA: XBRL DOCUMENT v3.25.3
LOANS AND ALLOWANCE FOR CREDIT LOSSES ON LOANS - RISK CATEGORY (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Loans          
Revolving Loans Amortized Cost Basis $ 1,292,304   $ 1,292,304   $ 1,147,099
Revolving Loans Converted To Term Loans 251,005   251,005   215,439
Loans, Gross Charge-offs          
Revolving Loans Amortized Cost Basis     14,943   20,406
Lease          
Year One 28,234   28,234   34,335
Year Two 26,398   26,398   34,508
Year Three 27,332   27,332   15,833
Year Four 10,550   10,550   5,830
Year Five 2,875   2,875   2,299
Prior 1,216   1,216   499
Total Loans 96,605   96,605   93,304
Lease, Gross Charge-offs          
Year Two         45
Year Three     107   124
Year Four     31    
Year Five         4
Prior         32
Total     138   205
Loans and Lease          
Year One 401,085   401,085   618,491
Year Two 375,495   375,495   809,809
Year Three 730,155   730,155   768,296
Year Four 658,065   658,065   613,791
Year Five 545,747   545,747   569,638
Prior 1,027,518   1,027,518   696,903
Total loans 5,281,374 $ 5,296,917 5,281,374 $ 5,296,917 5,439,466
Loans and Lease, Gross Charge-offs          
Year One     15,528   24,362
Year Two     9,558   10,383
Year Three     109   192
Year Four     67   14
Year Five     18   4
Prior     50   33
Total, YTD Gross Charge-offs 5,836 $ 7,330 40,273 $ 49,596 55,394
Pass          
Loans          
Revolving Loans Amortized Cost Basis 1,287,166   1,287,166   1,143,030
Revolving Loans Converted To Term Loans 250,232   250,232   215,095
Lease          
Year One 28,234   28,234   34,335
Year Two 26,356   26,356   34,370
Year Three 27,068   27,068   15,427
Year Four 10,362   10,362   5,759
Year Five 2,723   2,723   2,226
Prior 1,208   1,208   451
Total Loans 95,951   95,951   92,568
Loans and Lease          
Year One 399,805   399,805   614,658
Year Two 372,853   372,853   808,179
Year Three 726,532   726,532   757,773
Year Four 646,306   646,306   603,642
Year Five 536,558   536,558   558,960
Prior 989,258   989,258   655,118
Total loans 5,208,710   5,208,710   5,356,455
Special Mention          
Loans          
Revolving Loans Amortized Cost Basis 2,034   2,034   1,260
Revolving Loans Converted To Term Loans 429   429    
Lease          
Year Two         23
Year Three 37   37   46
Year Four 68   68   41
Year Five 144   144   73
Prior         48
Total Loans 249   249   231
Loans and Lease          
Year One 759   759   2,402
Year Two 2,044   2,044   382
Year Three 1,064   1,064   7,524
Year Four 8,854   8,854   6,999
Year Five 2,367   2,367   5,794
Prior 6,656   6,656   29,922
Total loans 24,207   24,207   54,283
Substandard          
Loans          
Revolving Loans Amortized Cost Basis 3,104   3,104   2,809
Revolving Loans Converted To Term Loans 344   344   344
Lease          
Year Two 42   42   115
Year Three 227   227   360
Year Four 120   120   30
Year Five 8   8    
Prior 8   8    
Total Loans 405   405   505
Loans and Lease          
Year One 521   521   1,431
Year Two 598   598   1,248
Year Three 2,559   2,559   2,999
Year Four 2,905   2,905   3,150
Year Five 6,822   6,822   4,884
Prior 31,604   31,604   11,863
Total loans 48,457   48,457   28,728
Residential real estate | Residential Real Estate - Owner Occupied          
Loans          
Year One 116,709   116,709   80,749
Year Two 60,597   60,597   237,733
Year Three 216,992   216,992   184,269
Year Four 172,062   172,062   160,640
Year Five 142,337   142,337   154,631
Prior 326,989   326,989   205,597
Revolving Loans Converted To Term Loans 9,051   9,051   8,840
Loans 1,044,737   1,044,737   1,032,459
Loans, Gross Charge-offs          
Year Two         10
Year Three         39
Year Four     18   13
Year Five     17    
Prior     45    
Total     80   62
Residential real estate | Residential Real Estate - Owner Occupied | Pass          
Loans          
Year One 116,527   116,527   79,874
Year Two 60,041   60,041   236,681
Year Three 214,910   214,910   181,703
Year Four 167,712   167,712   157,834
Year Five 139,824   139,824   150,449
Prior 312,329   312,329   191,013
Revolving Loans Converted To Term Loans 9,051   9,051   8,840
Loans 1,020,394   1,020,394   1,006,394
Residential real estate | Residential Real Estate - Owner Occupied | Special Mention          
Loans          
Year Four 1,657   1,657    
Year Five         83
Prior 3,719   3,719   4,343
Loans 5,376   5,376   4,426
Residential real estate | Residential Real Estate - Owner Occupied | Substandard          
Loans          
Year One 182   182   875
Year Two 556   556   1,052
Year Three 2,082   2,082   2,566
Year Four 2,693   2,693   2,806
Year Five 2,513   2,513   4,099
Prior 10,941   10,941   10,241
Loans 18,967   18,967   21,639
Residential real estate | Residential Real Estate - Non Owner Occupied          
Loans          
Year One 10,335   10,335   15,147
Year Two 13,252   13,252   53,718
Year Three 50,310   50,310   60,571
Year Four 51,121   51,121   69,355
Year Five 64,798   64,798   57,310
Prior 98,817   98,817   59,564
Revolving Loans Converted To Term Loans 2,740   2,740   2,431
Loans 291,373   291,373   318,096
Residential real estate | Residential Real Estate - Non Owner Occupied | Pass          
Loans          
Year One 10,335   10,335   15,147
Year Two 13,252   13,252   53,718
Year Three 50,310   50,310   58,776
Year Four 51,121   51,121   69,355
Year Five 64,798   64,798   57,310
Prior 98,277   98,277   59,130
Revolving Loans Converted To Term Loans 2,740   2,740   2,431
Loans 290,833   290,833   315,867
Residential real estate | Residential Real Estate - Non Owner Occupied | Special Mention          
Loans          
Year Three         1,795
Prior         20
Loans         1,815
Residential real estate | Residential Real Estate - Non Owner Occupied | Substandard          
Loans          
Prior 540   540   414
Loans 540   540   414
Residential real estate | Home equity lines of credit          
Loans          
Revolving Loans Amortized Cost Basis 399,691   399,691   353,441
Loans 399,691   399,691   353,441
Loans, Gross Charge-offs          
Revolving Loans Amortized Cost Basis     3   64
Total     3   64
Residential real estate | Home equity lines of credit | Pass          
Loans          
Revolving Loans Amortized Cost Basis 394,928   394,928   350,828
Loans 394,928   394,928   350,828
Residential real estate | Home equity lines of credit | Special Mention          
Loans          
Revolving Loans Amortized Cost Basis 1,742   1,742   100
Loans 1,742   1,742   100
Residential real estate | Home equity lines of credit | Substandard          
Loans          
Revolving Loans Amortized Cost Basis 3,021   3,021   2,513
Loans 3,021   3,021   2,513
Commercial real estate | Commercial Real Estate - Owner Occupied          
Loans          
Year One 58,423   58,423   46,159
Year Two 41,675   41,675   68,442
Year Three 66,834   66,834   118,662
Year Four 109,474   109,474   102,048
Year Five 95,582   95,582   115,538
Prior 190,479   190,479   126,715
Revolving Loans Amortized Cost Basis 14,572   14,572   16,820
Revolving Loans Converted To Term Loans 66,480   66,480   64,832
Loans 643,519   643,519   659,216
Commercial real estate | Commercial Real Estate - Owner Occupied | Pass          
Loans          
Year One 57,325   57,325   44,982
Year Two 40,557   40,557   68,442
Year Three 65,885   65,885   113,338
Year Four 104,309   104,309   101,216
Year Five 94,985   94,985   114,208
Prior 186,287   186,287   120,576
Revolving Loans Amortized Cost Basis 14,572   14,572   16,503
Revolving Loans Converted To Term Loans 66,051   66,051   64,832
Loans 629,971   629,971   644,097
Commercial real estate | Commercial Real Estate - Owner Occupied | Special Mention          
Loans          
Year One 759   759   1,177
Year Two 1,118   1,118    
Year Three 949   949   5,324
Year Four 5,165   5,165   832
Year Five 597   597   545
Prior 2,225   2,225   5,897
Revolving Loans Amortized Cost Basis         317
Revolving Loans Converted To Term Loans 429   429    
Loans 11,242   11,242   14,092
Commercial real estate | Commercial Real Estate - Owner Occupied | Substandard          
Loans          
Year One 339   339    
Year Five         785
Prior 1,967   1,967   242
Loans 2,306   2,306   1,027
Commercial real estate | Commercial Real Estate - Non Owner Occupied          
Loans          
Year One 31,536   31,536   50,179
Year Two 49,047   49,047   106,785
Year Three 104,084   104,084   139,026
Year Four 134,881   134,881   116,082
Year Five 107,403   107,403   148,534
Prior 264,867   264,867   166,253
Revolving Loans Amortized Cost Basis 19,283   19,283   16,337
Revolving Loans Converted To Term Loans 90,543   90,543   97,321
Loans 801,644   801,644   840,517
Commercial real estate | Commercial Real Estate - Non Owner Occupied | Pass          
Loans          
Year One 31,536   31,536   50,179
Year Two 49,047   49,047   106,785
Year Three 104,084   104,084   139,026
Year Four 134,881   134,881   112,082
Year Five 103,403   103,403   144,363
Prior 247,295   247,295   148,481
Revolving Loans Amortized Cost Basis 19,283   19,283   16,337
Revolving Loans Converted To Term Loans 90,543   90,543   97,321
Loans 780,072   780,072   814,574
Commercial real estate | Commercial Real Estate - Non Owner Occupied | Special Mention          
Loans          
Year Four         4,000
Year Five         4,171
Prior 712   712   17,592
Loans 712   712   25,763
Commercial real estate | Commercial Real Estate - Non Owner Occupied | Substandard          
Loans          
Year Five 4,000   4,000    
Prior 16,860   16,860   180
Loans 20,860   20,860   180
Commercial real estate | Commercial Real Estate - Multi-Family          
Loans          
Year One 8,973   8,973   13,766
Year Two 12,905   12,905   41,171
Year Three 47,926   47,926   79,181
Year Four 68,386   68,386   56,993
Year Five 46,894   46,894   38,908
Prior 61,209   61,209   41,422
Revolving Loans Amortized Cost Basis 4,491   4,491   5,054
Revolving Loans Converted To Term Loans 70,669   70,669   36,949
Loans 321,453   321,453   313,444
Commercial real estate | Commercial Real Estate - Multi-Family | Pass          
Loans          
Year One 8,973   8,973   13,766
Year Two 12,905   12,905   41,171
Year Three 47,926   47,926   79,181
Year Four 68,386   68,386   56,993
Year Five 46,894   46,894   38,908
Prior 61,209   61,209   41,422
Revolving Loans Amortized Cost Basis 4,491   4,491   5,054
Revolving Loans Converted To Term Loans 70,669   70,669   36,949
Loans 321,453   321,453   313,444
Construction & land development          
Loans          
Year One 57,705   57,705   52,732
Year Two 59,654   59,654   105,941
Year Three 85,876   85,876   63,117
Year Four 23,898   23,898   15,741
Year Five 13,257   13,257   1,689
Prior 4,349   4,349   3,740
Revolving Loans Amortized Cost Basis 1,326   1,326   1,161
Loans 246,065   246,065   244,121
Construction & land development | Pass          
Loans          
Year One 57,705   57,705   52,732
Year Two 59,654   59,654   105,616
Year Three 85,876   85,876   63,117
Year Four 23,898   23,898   15,741
Year Five 13,257   13,257   1,689
Prior 4,349   4,349   3,740
Revolving Loans Amortized Cost Basis 1,326   1,326   1,161
Loans 246,065   246,065   243,796
Construction & land development | Special Mention          
Loans          
Year Two         325
Loans         325
Commercial & industrial | Commercial and Industrial          
Loans          
Year One 72,259   72,259   83,321
Year Two 73,860   73,860   77,448
Year Three 65,333   65,333   63,619
Year Four 51,123   51,123   50,749
Year Five 41,289   41,289   26,530
Prior 43,600   43,600   27,641
Revolving Loans Amortized Cost Basis 129,800   129,800   125,871
Revolving Loans Converted To Term Loans 11,522   11,522   5,066
Loans 488,786   488,786   460,245
Loans, Gross Charge-offs          
Year Three         27
Year Four     18    
Total     18   27
Commercial & industrial | Commercial and Industrial | Pass          
Loans          
Year One 72,259   72,259   82,096
Year Two 72,934   72,934   77,333
Year Three 65,005   65,005   63,187
Year Four 49,067   49,067   48,621
Year Five 39,663   39,663   25,608
Prior 42,313   42,313   25,286
Revolving Loans Amortized Cost Basis 129,508   129,508   125,002
Revolving Loans Converted To Term Loans 11,178   11,178   4,722
Loans 481,927   481,927   451,855
Commercial & industrial | Commercial and Industrial | Special Mention          
Loans          
Year One         1,225
Year Two 926   926   34
Year Three 78   78   359
Year Four 1,964   1,964   2,126
Year Five 1,626   1,626   922
Prior         2,022
Revolving Loans Amortized Cost Basis 292   292   843
Loans 4,886   4,886   7,531
Commercial & industrial | Commercial and Industrial | Substandard          
Loans          
Year Two         81
Year Three 250   250   73
Year Four 92   92   2
Prior 1,287   1,287   333
Revolving Loans Amortized Cost Basis         26
Revolving Loans Converted To Term Loans 344   344   344
Loans 1,973   1,973   859
Aircraft          
Loans          
Year One 13,752   13,752   36,972
Year Two 28,804   28,804   71,706
Year Three 58,116   58,116   40,778
Year Four 35,708   35,708   35,964
Year Five 31,218   31,218   23,933
Prior 35,144   35,144   16,826
Loans 202,742   202,742   226,179
Aircraft | Pass          
Loans          
Year One 13,752   13,752   36,972
Year Two 28,804   28,804   71,706
Year Three 58,116   58,116   40,778
Year Four 35,708   35,708   35,652
Year Five 30,917   30,917   23,933
Prior 35,144   35,144   16,380
Loans 202,441   202,441   225,421
Aircraft | Substandard          
Loans          
Year Four         312
Year Five 301   301    
Prior         446
Loans 301   301   758
Consumer          
Loans          
Year One 1,860   1,860   5,712
Year Two 5,068   5,068   2,403
Year Three 1,896   1,896   240
Year Four 71   71   94
Year Five 37   37   19
Prior 652   652   1,263
Revolving Loans Amortized Cost Basis 12,107   12,107   18,426
Loans 21,691   21,691   28,157
Loans, Gross Charge-offs          
Year One     27   828
Year Two     1   1,170
Year Three     2   2
Year Four         1
Year Five     1    
Prior     5   1
Revolving Loans Amortized Cost Basis     798   1,103
Total     834   3,105
Consumer | Pass          
Loans          
Year One 1,860   1,860   5,156
Year Two 5,068   5,068   2,403
Year Three 1,896   1,896   240
Year Four 71   71   94
Year Five 37   37   19
Prior 651   651   1,256
Revolving Loans Amortized Cost Basis 12,024   12,024   18,426
Loans 21,607   21,607   27,594
Consumer | Substandard          
Loans          
Year One         556
Prior 1   1   7
Revolving Loans Amortized Cost Basis 83   83    
Loans 84   84   563
Warehouse lines of credit          
Loans          
Revolving Loans Amortized Cost Basis 609,826   609,826   550,760
Loans 609,826   609,826   550,760
Warehouse lines of credit | Pass          
Loans          
Revolving Loans Amortized Cost Basis 609,826   609,826   550,760
Loans 609,826   609,826   550,760
Tax Refund Solution          
Loans          
Year One 292   292   190,794
Loans 292   292   190,794
Loans, Gross Charge-offs          
Year One     15,501   23,534
Year Two     9,557   9,158
Total     25,058   32,692
Tax Refund Solution | Pass          
Loans          
Year One 292   292   190,794
Loans 292   292   190,794
Republic Credit Solution          
Loans          
Year One 1,007   1,007   8,625
Year Two 4,235   4,235   9,954
Year Three 5,456   5,456   3,000
Year Four 791   791   295
Year Five 57   57   247
Prior 196   196   47,383
Revolving Loans Amortized Cost Basis 101,208   101,208   59,229
Loans 112,950   112,950   128,733
Loans, Gross Charge-offs          
Revolving Loans Amortized Cost Basis     14,142   19,239
Total     14,142   19,239
Republic Credit Solution | Pass          
Loans          
Year One 1,007   1,007   8,625
Year Two 4,235   4,235   9,954
Year Three 5,456   5,456   3,000
Year Four 791   791   295
Year Five 57   57   247
Prior 196   196   47,383
Revolving Loans Amortized Cost Basis 101,208   101,208   58,959
Loans $ 112,950   $ 112,950   128,463
Republic Credit Solution | Substandard          
Loans          
Revolving Loans Amortized Cost Basis         270
Loans         $ 270