XML 81 R42.htm IDEA: XBRL DOCUMENT v3.21.1
14 Capital management (Tables)
12 Months Ended
Dec. 31, 2020
Capital Management  
Schedule of capital management

The Company includes within net debt, loans and financing less cash and cash equivalents and restricted cash.

 

  2020   2019
       
Loans and financing 617,485   60,357
Lease liabilities 447,703   284,515
Accounts payable to selling shareholders 518,240   300,237
Notes payable 76,181   -
Less: cash and cash equivalents (1,045,042)   (943,209)
Less: restricted cash (2,053)   (16,841)
Net debt 612,514   (314,941)
Total equity 2,833,780   2,113,726
Total equity and net debt 3,446,294   1,798,785