XML 96 R57.htm IDEA: XBRL DOCUMENT v3.21.1
5 Business combinations (Details) - BRL (R$)
R$ in Thousands
Nov. 09, 2020
Nov. 05, 2020
Nov. 03, 2020
Jul. 20, 2020
May 05, 2020
Jan. 31, 2020
Dec. 31, 2020
Liabilities              
Notes payable             R$ 76,181
Sociedade Universitaria Redentor S.A. ("UniRedentor") [member]              
Assets              
Cash and cash and equivalents [1]           R$ 11,796  
Trade receivables [1]           4,800  
Inventories [1]            
Recoverable taxes [1]           3  
Other assets [1]           2,486  
Indemnification assets [1]           710  
Right-of-use assets [1]           10,265  
Property and equipment [1]           4,207  
Intangible assets [1]           142,399  
Total Assets [1]           176,666  
Liabilities              
Trade payables [1]           (746)  
Loans and financing [1]           (16,187)  
Lease liabilities [1]           (10,265)  
Labor and social obligations [1]           (4,471)  
Taxes payable [1]           (850)  
Provision for legal proceedings [1]           (710)  
Advances from customers [1]           (10,994)  
Notes payable [1]            
Other liabilities [1]            
Total Liabilites [1]           (44,223)  
Total identifiable net assets at fair value [1]           132,443  
Preliminary goodwill arising on acquisition [1]           77,662  
Purchase consideration transferred [1]           210,105  
Cash paid [1]           114,607  
Payable in installments [1]           95,498  
Paid in Afya Brazil's shares [1]            
Analysis of cash flows on acquisition:              
Transaction costs (included in cash flows from operating activities) [1]           (1,380)  
Cash paid, net of cash acquired with the subsidiary (included in cash flows from investing activities) [1]           (102,811)  
Net of cash flow on acquisition [1]           R$ (104,191)  
Centro Universitario Sao Lucas Ltda ("UniSL") [member]              
Assets              
Cash and cash and equivalents [2]         R$ 3,245    
Trade receivables [2]         21,567    
Inventories [2]         467    
Recoverable taxes [2]         822    
Other assets [2]         7,251    
Indemnification assets [2]         12,645    
Right-of-use assets [2]         42,062    
Property and equipment [2]         19,144    
Intangible assets [2]         314,097    
Total Assets [2]         421,300    
Liabilities              
Trade payables [2]         (3,554)    
Loans and financing [2]         (58,541)    
Lease liabilities [2]         (42,062)    
Labor and social obligations [2]         (8,070)    
Taxes payable [2]         (5,779)    
Provision for legal proceedings [2]         (12,645)    
Advances from customers [2]         (6,084)    
Notes payable [2]         (80,526)    
Other liabilities [2]         (14,754)    
Total Liabilites [2]         (232,015)    
Total identifiable net assets at fair value [2]         189,285    
Preliminary goodwill arising on acquisition [2]         4,420    
Purchase consideration transferred [2]         193,705    
Cash paid [2]         141,065    
Payable in installments [2]         52,640    
Paid in Afya Brazil's shares [2]            
Analysis of cash flows on acquisition:              
Transaction costs (included in cash flows from operating activities) [2]         (1,666)    
Cash paid, net of cash acquired with the subsidiary (included in cash flows from investing activities) [2]         (137,820)    
Net of cash flow on acquisition [2]         R$ (139,486)    
Instituicao de Pesquisa Medica e Servicos Tecnologicos da Area da Saude S.A. ("PEBMED") [member]              
Assets              
Cash and cash and equivalents       R$ 1,119      
Trade receivables       7,984      
Inventories            
Recoverable taxes            
Other assets       161      
Indemnification assets       12,350      
Right-of-use assets       865      
Property and equipment       391      
Intangible assets       60,372      
Total Assets       83,242      
Liabilities              
Trade payables       (9,024)      
Loans and financing            
Lease liabilities       (865)      
Labor and social obligations       (1,786)      
Taxes payable       (1,210)      
Provision for legal proceedings       (12,350)      
Advances from customers       (9,312)      
Notes payable            
Other liabilities            
Total Liabilites       (34,547)      
Total identifiable net assets at fair value       48,695      
Preliminary goodwill arising on acquisition       84,175      
Purchase consideration transferred       132,870      
Cash paid       115,339      
Payable in installments            
Paid in Afya Brazil's shares       17,531      
Analysis of cash flows on acquisition:              
Transaction costs (included in cash flows from operating activities)       (613)      
Cash paid, net of cash acquired with the subsidiary (included in cash flows from investing activities)       (114,220)      
Net of cash flow on acquisition       R$ (114,833)      
Faculdade de Ensino Superior da Amazonia Reunida ("FESAR") [member]              
Assets              
Cash and cash and equivalents     R$ 4,236        
Trade receivables            
Inventories            
Recoverable taxes            
Other assets     42        
Indemnification assets     6,871        
Right-of-use assets            
Property and equipment     23,176        
Intangible assets     167,106        
Total Assets     201,431        
Liabilities              
Trade payables     (143)        
Loans and financing     (1,087)        
Lease liabilities            
Labor and social obligations     (1,801)        
Taxes payable     (29)        
Provision for legal proceedings     (6,871)        
Advances from customers     (759)        
Notes payable            
Other liabilities            
Total Liabilites     (10,690)        
Total identifiable net assets at fair value     190,741        
Preliminary goodwill arising on acquisition     71,664        
Purchase consideration transferred     262,405        
Cash paid     260,836        
Payable in installments     1,569        
Paid in Afya Brazil's shares            
Analysis of cash flows on acquisition:              
Transaction costs (included in cash flows from operating activities)     (2,047)        
Cash paid, net of cash acquired with the subsidiary (included in cash flows from investing activities)     (256,600)        
Net of cash flow on acquisition     R$ (258,647)        
Faculdade de Ciencias Medicas da Paraiba ("FCMPB") [member]              
Assets              
Cash and cash and equivalents R$ 100            
Trade receivables 8,148            
Inventories            
Recoverable taxes            
Other assets 123            
Indemnification assets            
Right-of-use assets 23,663            
Property and equipment 962            
Intangible assets 264,782            
Total Assets 297,778            
Liabilities              
Trade payables (173)            
Loans and financing            
Lease liabilities (23,663)            
Labor and social obligations (3,832)            
Taxes payable (5)            
Provision for legal proceedings            
Advances from customers (1,781)            
Notes payable            
Other liabilities            
Total Liabilites (29,454)            
Total identifiable net assets at fair value 268,324            
Preliminary goodwill arising on acquisition 110,483            
Purchase consideration transferred 378,807            
Cash paid 189,913            
Payable in installments 188,894            
Paid in Afya Brazil's shares            
Analysis of cash flows on acquisition:              
Transaction costs (included in cash flows from operating activities) (721)            
Cash paid, net of cash acquired with the subsidiary (included in cash flows from investing activities) (189,813)            
Net of cash flow on acquisition R$ (190,534)            
MedPhone Tecnologia em Saude Ltda ("MedPhone") [member]              
Assets              
Cash and cash and equivalents   R$ 60          
Trade receivables            
Inventories            
Recoverable taxes            
Other assets   9          
Indemnification assets            
Right-of-use assets            
Property and equipment            
Intangible assets   3,727          
Total Assets   3,796          
Liabilities              
Trade payables            
Loans and financing            
Lease liabilities            
Labor and social obligations            
Taxes payable   (2)          
Provision for legal proceedings            
Advances from customers            
Notes payable            
Other liabilities   (228)          
Total Liabilites   (230)          
Total identifiable net assets at fair value   3,566          
Preliminary goodwill arising on acquisition   2,843          
Purchase consideration transferred   6,409          
Cash paid   6,373          
Payable in installments   36          
Paid in Afya Brazil's shares            
Analysis of cash flows on acquisition:              
Transaction costs (included in cash flows from operating activities)   (158)          
Cash paid, net of cash acquired with the subsidiary (included in cash flows from investing activities)   (6,313)          
Net of cash flow on acquisition   R$ (6,471)          
[1] During the measurement period, the preliminary goodwill for the acquisition of UniRedentor was adjusted to R$77,662 (R$90,282 initial goodwill) as a result of an increase of intangible assets from R$134,281 to R$142,399 and a purchase price consideration adjustment of R$ 4,503.
[2] During the measurement period, the preliminary goodwill for the acquisition of UniSL was adjusted to R$4,422 (R$53,192 previously disclosed) as a result of (i) a purchase consideration decrease of R$7,816 and (ii) adjustments increasing intangible assets of R$ 40,961 and a decrease in property and equipment of R$7.