XML 42 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated statements of changes in equity - BRL (R$)
R$ in Thousands
Issued capital [member]
Additional paid-in capital [member]
Treasury shares [member]
Reserve of share-based payments [member]
Other reserves [member]
Retained Earnings Reserve [Member]
Retained earnings [member]
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Total
Beginning balance, value at Dec. 31, 2018 R$ 315,000 R$ 125,014 R$ 2,161 R$ 7,223 R$ 52,584 R$ 501,982 R$ 88,372 R$ 590,354
IfrsStatementLineItems [Line Items]                    
Net income 153,916 153,916 18,846 172,762
Total comprehensive income 153,916 153,916 18,846 172,762
Capital increase 150,000 150,000 150,000
Capital increase from shares contribution of shareholders 48,768 36,358 85,126 (44,774) 40,352
Capital increase from the corporate reorganization 122,062 137,051 259,113 259,113
Share-based compensation 1 17,627 18,114 35,742 35,742
Allocation to additional paid-in capital 33,001 (33,001)
Dividends declared (38,000) (38,000) (13,812) (51,812)
Dividends cancelled 4,107 4,107 4,107
Corporate reorganization (635,830) 668,904 (2,161) (7,223) (23,690)
Issuance of common shares in follow-on public offering 16 992,762 992,778 992,778
Shares issuance cost (79,670) (79,670) (79,670)
Treasury shares                  
Ending balance, value at Dec. 31, 2019 17 1,931,047 18,114 115,916 2,065,094 48,632 2,113,726
IfrsStatementLineItems [Line Items]                    
Net income 292,075 292,075 15,912 307,987
Total comprehensive income 292,075 292,075 15,912 307,987
Capital increase from shares contribution of shareholders 17,531 17,531 17,531
Share-based compensation 5,444 32,610 38,054 38,054
Dividends declared (12,984) (12,984)
Issuance of common shares in follow-on public offering 389,170 389,170 389,170
Shares issuance cost (19,704) (19,704) (19,704)
Treasury shares                  
Ending balance, value at Dec. 31, 2020 17 2,323,488 50,724 407,991 2,782,220 51,560 2,833,780
IfrsStatementLineItems [Line Items]                    
Net income 223,326 223,326 18,957 242,283
Total comprehensive income 223,326 223,326 18,957 242,283
Capital increase 74,500 74,500 74,500
Share-based compensation 43,377 43,377 43,377
Treasury shares (213,722) (213,722) (213,722)
Treasury shares transferred from exercise of options (21,861) 55,197 33,336 33,336
Treasury shares transferred from shares contribution on business combination (783) 5,895 5,112 5,112
Dividends declared to non-controlling interests (18,648) (18,648)
Ending balance, value at Dec. 31, 2021 R$ 17 R$ 2,375,344 R$ (152,630) R$ 94,101 R$ 631,317 R$ 2,948,149 R$ 51,869 R$ 3,000,018