XML 82 R44.htm IDEA: XBRL DOCUMENT v3.22.1
Capital management (Tables)
 12 Months Ended
Dec. 31, 2021
Capital Management  
Schedule of capital management

The Company manages its capital structure and makes adjustments in light of changes in economic conditions and to maintain and adjust the capital structure, the Company may adjust the dividend payment to shareholders, repurchase programs, return capital to shareholders or issue new shares. The Company monitors capital using net debt and total equity. The Company includes within net debt, loans and financing, lease liabilities, accounts payable to selling shareholders and notes payable less cash and cash equivalents and restricted cash.

 

  2021   2020
       
Loans and financing 1,374,876   617,485
Lease liabilities 714,085   447,703
Accounts payable to selling shareholders 679,826   518,240
Notes payable 72,726   76,181
Less: cash and cash equivalents (748,562)   (1,045,042)
Less: restricted cash -   (2,053)
Net debt 2,092,951   612,514
Total equity 3,000,018   2,833,780
Total equity and net debt 5,092,969   3,446,294