XML 105 R67.htm IDEA: XBRL DOCUMENT v3.22.1
The fair values of the identifiable assets acquired and liabilities assumed as of each acquisition date were: (Details) - BRL (R$)
 1 Months Ended 12 Months Ended
Nov. 09, 2020
Nov. 05, 2020
Nov. 04, 2020
Nov. 03, 2020
Jul. 20, 2020
May 05, 2020
May 05, 2020
Jan. 31, 2020
Dec. 09, 2020
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
IfrsStatementLineItems [Line Items]                        
Notes payable                   R$ 72,726,000 R$ 76,181,000
Total identifiable net assets at fair value [1]                   135,355,000 R$ 53,499,000  
Transaction costs (included in cash flows from operating activities)                   R$ 13,030    
Sociedade Universitaria Redentor S A [Member]                        
IfrsStatementLineItems [Line Items]                        
Cash and cash and equivalents               R$ 11,796,000        
Trade receivables               4,800,000        
Inventories                      
Recoverable taxes               3,000        
Other assets               2,486,000        
Indemnification assets               710,000        
Right-of-use assets               10,265,000        
Property and equipment               4,207,000        
Intangible assets               142,399,000        
Total Assets               176,666,000        
Trade payables               746,000        
Loans and financing               16,187,000        
Lease liabilities               10,265,000        
Labor and social obligations               4,471,000        
Taxes payable               850,000        
Provision for legal proceedings               710,000        
Advances from customers               10,994,000        
Notes payable                      
Other liabilities                      
Total Liabilites               44,223,000        
Total identifiable net assets at fair value               132,443,000        
Preliminary goodwill arising on acquisition               77,662,000        
Purchase consideration transferred               210,105,000        
Cash paid               114,607,000        
Payable in installments               95,498,000        
Paid in Afya Brazil's shares                      
Transaction costs (included in cash flows from operating activities)               1,380,000        
Cash paid, net of cash acquired with the subsidiary (included in cash flows from investing activities)               102,811,000        
Net of cash flow on acquisition               R$ 104,191,000        
Centro Universitario Sao Lucas Ltda [Member]                        
IfrsStatementLineItems [Line Items]                        
Cash and cash and equivalents           R$ 3,245,000 R$ 3,245,000          
Trade receivables           21,567,000 21,567,000          
Inventories           467,000 467,000          
Recoverable taxes           822,000 822,000          
Other assets           7,251,000 7,251,000          
Indemnification assets           12,645,000 12,645,000          
Right-of-use assets           42,062,000 42,062,000          
Property and equipment           19,144,000 19,144,000          
Intangible assets           314,097,000 314,097,000          
Total Assets           421,300,000 421,300,000          
Trade payables           3,554,000 3,554,000          
Loans and financing           58,541,000 58,541,000          
Lease liabilities           42,062,000 42,062,000          
Labor and social obligations           8,070,000 8,070,000          
Taxes payable           5,779,000 5,779,000          
Provision for legal proceedings           12,645,000 12,645,000          
Advances from customers           6,084,000 6,084,000          
Notes payable           80,526,000 80,526,000          
Other liabilities           14,754,000 14,754,000          
Total Liabilites           232,015,000 232,015,000          
Total identifiable net assets at fair value           189,285,000 189,285,000          
Preliminary goodwill arising on acquisition           4,420,000 4,420,000          
Purchase consideration transferred           193,705,000 193,705,000          
Cash paid           141,065,000 141,065,000          
Payable in installments           52,640,000 52,640,000          
Paid in Afya Brazil's shares                    
Transaction costs (included in cash flows from operating activities)           R$ 1,666,000            
Cash paid, net of cash acquired with the subsidiary (included in cash flows from investing activities)             137,820,000          
Net of cash flow on acquisition             R$ 139,486,000          
Instituicao De Pesquisa Medicae Servicos Tecnologicos Da Area Da Saude S A [Member]                        
IfrsStatementLineItems [Line Items]                        
Cash and cash and equivalents         R$ 1,119,000              
Trade receivables         7,984,000              
Inventories                      
Recoverable taxes                      
Other assets         161,000              
Indemnification assets         12,350,000              
Right-of-use assets         865,000              
Property and equipment         391,000              
Intangible assets         60,372,000              
Total Assets         83,242,000              
Trade payables         9,024,000              
Loans and financing                      
Lease liabilities         865,000              
Labor and social obligations         1,786,000              
Taxes payable         1,210,000              
Provision for legal proceedings         12,350,000              
Advances from customers         9,312,000              
Notes payable                      
Other liabilities                      
Total Liabilites         34,547,000              
Total identifiable net assets at fair value         48,695,000              
Preliminary goodwill arising on acquisition         84,175,000              
Purchase consideration transferred         132,870,000              
Cash paid         115,339,000              
Payable in installments                      
Paid in Afya Brazil's shares         17,531,000              
Transaction costs (included in cash flows from operating activities)         613,000              
Cash paid, net of cash acquired with the subsidiary (included in cash flows from investing activities)         114,220,000              
Net of cash flow on acquisition         R$ 114,833,000              
Faculdade de Ensino Superior da Amazonia Reunida ("FESAR") [member]                        
IfrsStatementLineItems [Line Items]                        
Cash and cash and equivalents       R$ 4,236,000                
Trade receivables                      
Inventories                      
Recoverable taxes                      
Other assets       42,000                
Indemnification assets       6,871,000                
Right-of-use assets                      
Property and equipment       23,176,000                
Intangible assets       167,106,000                
Total Assets       201,431,000                
Trade payables       143,000                
Loans and financing       1,087,000                
Lease liabilities                      
Labor and social obligations       1,801,000                
Taxes payable       29,000                
Provision for legal proceedings       6,871,000                
Advances from customers       759,000                
Notes payable                      
Other liabilities                      
Total Liabilites       10,690,000                
Total identifiable net assets at fair value       190,741,000                
Preliminary goodwill arising on acquisition       71,664,000                
Purchase consideration transferred       262,405,000                
Cash paid       260,836,000                
Payable in installments       1,569,000                
Paid in Afya Brazil's shares                      
Transaction costs (included in cash flows from operating activities)       2,047,000                
Cash paid, net of cash acquired with the subsidiary (included in cash flows from investing activities)       256,600,000                
Net of cash flow on acquisition       R$ 258,647,000                
MedPhone Tecnologia em Saude Ltda ("MedPhone") [member]                        
IfrsStatementLineItems [Line Items]                        
Cash and cash and equivalents   R$ 60,000                    
Trade receivables                      
Inventories                      
Recoverable taxes                      
Other assets   9,000                    
Indemnification assets                      
Right-of-use assets                      
Property and equipment                      
Intangible assets   3,727,000                    
Total Assets   3,796,000                    
Trade payables                      
Loans and financing                      
Lease liabilities                      
Labor and social obligations                      
Taxes payable   2,000                    
Provision for legal proceedings                      
Advances from customers                      
Notes payable                      
Other liabilities   228,000                    
Total Liabilites   230,000                    
Total identifiable net assets at fair value   3,566,000                    
Preliminary goodwill arising on acquisition   2,843,000                    
Purchase consideration transferred   6,409,000                    
Cash paid   6,373,000                    
Payable in installments   36,000                    
Paid in Afya Brazil's shares                      
Transaction costs (included in cash flows from operating activities)   158,000 R$ 158                  
Cash paid, net of cash acquired with the subsidiary (included in cash flows from investing activities)   6,313,000                    
Net of cash flow on acquisition   R$ 6,471,000                    
Faculdade De Ciencias Medicas Da Paraiba [Member]                        
IfrsStatementLineItems [Line Items]                        
Cash and cash and equivalents R$ 100,000                      
Trade receivables 8,148,000                      
Inventories                      
Recoverable taxes                      
Other assets 123,000                      
Indemnification assets                      
Right-of-use assets 23,663,000                      
Property and equipment 962,000                      
Intangible assets 264,782,000                      
Total Assets 297,778,000                      
Trade payables 173,000                      
Loans and financing                      
Lease liabilities 23,663,000                      
Labor and social obligations 3,832,000                      
Taxes payable 5,000                      
Provision for legal proceedings                      
Advances from customers 1,781,000                      
Notes payable                      
Other liabilities                      
Total Liabilites 29,454,000                      
Total identifiable net assets at fair value 268,324,000                      
Preliminary goodwill arising on acquisition 110,483,000                      
Purchase consideration transferred 378,807,000                      
Cash paid 189,913,000                      
Payable in installments 188,894,000                      
Paid in Afya Brazil's shares                      
Transaction costs (included in cash flows from operating activities) 721,000                      
Cash paid, net of cash acquired with the subsidiary (included in cash flows from investing activities) R$ 189,813,000                      
Net of cash flow on acquisition                 R$ 190,534,000      
[1] Under the terms of the Share Purchase and Sale Agreements ("Agreements") between the Company and the selling shareholders of the subsidiaries acquired, the Company assesses that the selling shareholders are exclusively responsible for any provisions (including labor, tax and civil), which are or will be the subject of a claim by any third party, arising from the act or fact occurred, by action or omission, prior to or on the closing dates of the acquisitions.