XML 107 R69.htm IDEA: XBRL DOCUMENT v3.22.1
Business combinations (Details Narrative) - BRL (R$)
 1 Months Ended 12 Months Ended
Aug. 04, 2021
May 13, 2021
Apr. 16, 2021
Apr. 08, 2021
Mar. 25, 2021
Jan. 21, 2021
Nov. 09, 2020
Nov. 05, 2020
Nov. 04, 2020
Nov. 03, 2020
Oct. 01, 2020
Jul. 20, 2020
May 05, 2020
Jan. 31, 2020
Jun. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Nov. 09, 2021
Jun. 01, 2021
IfrsStatementLineItems [Line Items]                                        
Percentage of voting equity interests acquired 100.00%                                      
Transaction costs                               R$ 13,030        
Net revenue       R$ 1,945,000                       1,719,371,000 R$ 1,201,191,000 R$ 750,630,000    
Income loss before income taxes                               273,462,000 335,054,000 R$ 186,937,000    
Increase in revenue                               1,435        
Increase in income before income taxes                               926        
MedPhone Tecnologia em Saude Ltda ("MedPhone") [member]                                        
IfrsStatementLineItems [Line Items]                                        
Transaction costs               R$ 158,000 R$ 158                      
Net revenue                 49,000                      
Income loss before income taxes                 R$ 57                      
Increase in revenue                                 142      
Increase in income before income taxes                                 R$ 46      
I Clinic [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Percentage of voting equity interests acquired           100.00%                            
Description of acquiree         The aggregate purchase price of R$191,120 is comprised of: (i) 62.6% was paid in cash, and (ii) 37.4% was settled with Afya's shares on the transaction closing date.                              
Transaction costs           R$ 856                            
Net revenue           16,456,000                            
Income loss before income taxes           R$ 8,250                            
Increase in revenue                               1,158        
Increase in income before income taxes                               1,320        
Cliquefarma [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Percentage of voting equity interests acquired     100.00%   100.00%                              
Description of acquiree     The aggregate purchase price of R$ 22,089 is comprised by: (i) R$ 16,166 paid in cash; (ii) R$3,000 settled with Afya's shares on the transaction closing date; and (iii) an earn-out (“contingent consideration”) of R$ 3,000 is payable in relation to product development. The contingent consideration of R$2,923 is based on the present value of the obligation considering the facts and circumstances at the acquisition date.                                  
Transaction costs     R$ 336   R$ 117                              
Net revenue         359,000                     3,268,000        
Income loss before income taxes         R$ 1,518                     1,752        
Increase in revenue                               105        
Increase in income before income taxes                               113        
Medicinae [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Description of acquiree         The aggregate purchase price of R$9,172 is comprised by: i) R$ 5,600 of which 100% was paid in cash on the transaction closing date; and ii) an earn-out (“contingent consideration”) of up of R$ 4,400 is payable in connection with product development goals for 2021 and revenue achievements for 2022. The contingent consideration of R$3,572 is based on the present value of the obligation considering the facts and circumstances at the acquisition date.                              
Harbour [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Percentage of voting equity interests acquired                                       100.00%
Description of acquiree       The aggregate purchase price of R$11,278 is comprised by: i) R$ 5,000 of which 100% was paid in cash on the transaction closing date; and ii) an earn-out (“contingent consideration”) of up to R$ 9,000 is payable in connection with product development goals for 2021 and 2022 and revenue achievements for 2023. The contingent consideration of R$6,278 is based on the present value of the obligation considering the facts and circumstances at the acquisition date.                                
Transaction costs       R$ 144                                
Income loss before income taxes                               127        
Revenue of acquiree since acquisition date       R$ 484                                
Revenue of combined entity as if combination occurred at beginning of period                               268        
Shosp [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Percentage of voting equity interests acquired   100.00%                                    
Description of acquiree   The aggregate purchase price of R$7,901 is comprised by: i) R$ 5,855 was paid in cash; ii) R$ 454 of consideration to be transferred; and iii) an earn-out (“contingent consideration”) of up to R$ 1,793 is payable in relation to product development. The contingent consideration of R$1,592 is based on the present value of the obligation considering the facts and circumstances at the acquisition date.                                    
Transaction costs   R$ 188                                    
Net revenue   1,376,000                                    
Income loss before income taxes   R$ 448                                    
Increase in revenue                               306        
Increase in income before income taxes                               82        
U N I F I P Moc [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Percentage of voting equity interests acquired                             100.00%          
Description of acquiree                             The aggregate purchase price is R$ 328,322 and the total amount was paid in cash. There are 40 additional seats still pending approval, which, if approved by the Ministry of Education, will result in a potential additional payment of up to R$ 50,000. Given the future event that will trigger the potential payout is not under the Company’s control, the probability of such payout cannot be reliably estimated and thus the contingent consideration was not measured at acquisition date. Should the additional seats be approved it will result in additional licenses, which will be measured accordingly if and when approved.          
Transaction costs                             R$ 177          
Net revenue                             69,887,000          
Income loss before income taxes                             R$ 19,458          
Increase in revenue                               46,150        
Increase in income before income taxes                               12,847        
U N I G R A N [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Percentage of voting equity interests acquired 100.00%                                      
Description of acquiree The aggregate original purchase price of R$ 626,116 of which 60% was paid in cash on the transaction closing date, and 40% is payable in cash in four equal installments through 2022 to 2025, adjusted by the CDI rate, was adjusted by R$7,160, because of the actual net debt, to R$618,956. There are 82 additional seats still pending approval which, if approved by MEC, will result in a potential additional payment of up to R$90,200. Given the future event that will trigger the potential payout is not under the Company’s control, the probability of such payout cannot be reliably estimated and thus the contingent consideration was not measured at acquisition date. Should the additional seats be approved it will result in additional licenses, which will be measured accordingly if and when approved.                                      
Transaction costs R$ 10,990                                      
Net revenue 123,369,000                                      
Income loss before income taxes R$ 33,450                                      
Increase in revenue                               150,456        
Increase in income before income taxes                               22,191        
P X P R O [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Percentage of voting equity interests acquired                     100.00%                  
Description of acquiree                     The aggregate purchase price of R$45,622 is comprised by: i) R$ 30,263 was paid in cash; ii) R$ 76 to be paid as price adjustment, iii) R$5,112 settled with Afya's treasury shares on the transaction closing date; and (iv) an earn-out (“contingent consideration”) of R$ 21,000 is payable in relation to revenue achievements. The contingent consideration of R$10,171 is based on the present value of the obligation considering the facts and circumstances at the acquisition date.                  
Transaction costs                     R$ 264                  
Net revenue                     907,000                  
Income loss before income taxes                     R$ 984                  
Increase in revenue                               3,155        
Increase in income before income taxes                               R$ 325        
Uni Redentor [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Percentage of voting equity interests acquired                           100.00%            
Description of acquiree                           The original purchase price of R$214,608, was adjusted by R$4,503 and was comprised by: i) R$114,607 paid in cash on the acquisition date; and ii) R$100,000 is payable in five equal installments from January 2021 to July 2024, adjusted by the CDI rate. The purchase consideration adjustment of R$4,503 was deducted from the first installment due in January 2021.            
Transaction costs                           R$ 1,380            
Net revenue                           96,065,000            
Income loss before income taxes                           30,952            
Increase in revenue                           5,931            
Increase in income before income taxes                           R$ 321            
Uni S L [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Percentage of voting equity interests acquired                         100.00%              
Description of acquiree                         The original purchase consideration of R$201,521 was adjusted by R$7,816, of which: (i) 70% is payable in cash on the transaction closing date, and (ii) 30% is payable in cash in three equal installments through 2023, adjusted by the CDI rate. The purchase consideration adjustment of R$7,816 was deducted from the first installment due in May 2021.              
P E B M E D [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Percentage of voting equity interests acquired                       100.00%                
Description of acquiree                       The original purchase price of R$ 132,900 was adjusted by R$ 30 and was comprised by: i) R$115,339 paid in cash on the acquisition date; and ii) R$ 17,531 was paid with Afya Brazil’s shares which were afterwards contributed to the Company in exchange of issuance of 141,976 of its own shares.                
Transaction costs                       R$ 613 R$ 1,666              
Net revenue                       17,535,000 113,894,000              
Income loss before income taxes                       3,413 30,649              
Increase in revenue                       17,452 57,477              
Increase in income before income taxes                         9,455              
Additional payment made                         R$ 80,000              
[custom:DecreasedInIncomeBeforeIncomeTaxes]                       R$ 1,813                
Faculdade de Ensino Superior da Amazonia Reunida ("FESAR") [member]                                        
IfrsStatementLineItems [Line Items]                                        
Percentage of voting equity interests acquired                                       100.00%
Description of acquiree                   The aggregate purchase price was R$260,836, including the CDI rate adjustment from the signing date and the real state of the operation, estimated at R$ 17,397, of which 100% was paid in cash on the closing of the operation. The purchase consideration was adjusted by R$1,569 and was paid on February 25, 2021.                    
Net revenue                   R$ 6,280,000                    
Income loss before income taxes                   3,751                    
Increase in revenue                   29,113                    
Increase in income before income taxes                   R$ 14,918                    
MedPhone Tecnologia em Saude Ltda ("MedPhone") [member]                                        
IfrsStatementLineItems [Line Items]                                        
Percentage of voting equity interests acquired                                       100.00%
Description of acquiree                 The net purchase price was R$6,373 of which 100% was paid in cash on the closing of the operation. The purchase price was adjusted to R$6,409, this price adjustment of R$ 36 was paid on February 2, 2021.                      
F C M P B [Member]                                        
IfrsStatementLineItems [Line Items]                                        
Percentage of voting equity interests acquired                                     100.00%  
Description of acquiree             The total net purchase price of R$379,913 was adjusted to R$378,807 and is comprised of (i) R$189,913 paid in cash on the transaction closing date, and (ii) R$188,894 is payable in cash in four equal installments through 2024, adjusted by the CDI rate.                          
Transaction costs             R$ 721                          
Net revenue             10,509,000                          
Income loss before income taxes             R$ 3,570