XML 116 R78.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule of investments (Details) - BRL (R$)
R$ in Thousands
 12 Months Ended
Apr. 08, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
IfrsStatementLineItems [Line Items]        
Current assets   R$ 1,206,852 R$ 1,405,501  
Non-current assets   5,240,554 3,387,592  
Current liabilities   766,506 589,379  
Non-current liabilities   2,680,882 1,369,934  
Net revenue R$ 1,945 1,719,371 1,201,191 R$ 750,630
Cost of services   (652,300) (434,654) (308,853)
General and administrative expenses   (622,615) (402,855) (239,120)
Finance result   64,566 62,290 51,689
Income before income taxes   273,462 335,054 186,937
Income taxes expenses   31,179 27,067 14,175
Net income for the period   242,283 307,987 172,762
Dividends receivable (included in Other assets)   11,770
Associates [member]        
IfrsStatementLineItems [Line Items]        
Current assets   33,976 55,413  
Non-current assets   109,805 82,575  
Current liabilities   (35,049) (34,531)  
Non-current liabilities   (91,086) (76,132)  
Equity   17,646 27,325  
Company’s share in equity – 30%   5,294 8,227  
Goodwill   43,183 43,183  
Carrying amount of the investment   48,477 51,410  
Net revenue   127,618 113,965 85,816
Cost of services   (57,935) (55,926) (39,459)
General and administrative expenses   (24,025) (27,341) (29,476)
Finance result   (4,585) (4,882) (4,121)
Income before income taxes   41,073 25,816 12,760
Income taxes expenses   (1,748) (252) (2,275)
Net income for the period   39,325 25,564 10,485
Company’s share of income for the period   11,797 7,698 2,362
Opening balance   51,410 45,634
Acquisition of minority interest (15%) in March 2019   24,458
Acquisition of additional interest (15%) in June 2019   24,457
Dividends received   (11,770) (1,922) (5,643)
Dividends receivable (included in Other assets)   (2,960)
Share of income   11,797 7,698 2,362
Closing balance   R$ 48,477 R$ 51,410 R$ 45,634