XML 118 R80.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule of intangible assets (Details) - BRL (R$)
R$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning R$ 2,573,010    
Intangible assets and goodwill, balance at end 3,900,835 R$ 2,573,010  
Intangible assets and goodwill 3,900,835 2,573,010  
Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 2,684,559 1,361,640 R$ 688,494
Additions 176,110 [1] 19,649 122,775 [2],[3]
Business combinations 1,234,611 1,303,730 550,371
Disposal (2,140) [4] (460)  
Intangible assets and goodwill, balance at end 4,093,140 2,684,559 1,361,640
Intangible assets and goodwill 4,093,140 2,684,559 1,361,640
Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (111,549) (49,302) (6,025)
Disposal (234) 460  
Intangible assets and goodwill, balance at end (192,305) (111,549) (49,302)
Amortization (80,522) (62,707) (43,277)
Intangible assets and goodwill (192,305) (111,549) (49,302)
Goodwill [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 810,656    
Intangible assets and goodwill, balance at end 1,184,336 810,656  
Intangible assets and goodwill 1,184,336 810,656  
Goodwill [member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 810,656 459,409 169,535
Additions [2],[3]     4,030
Business combinations 373,680 351,247 285,844
Disposal [4]    
Intangible assets and goodwill, balance at end 1,184,336 810,656 459,409
Intangible assets and goodwill 1,184,336 810,656 459,409
Goodwill [member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning
Disposal    
Intangible assets and goodwill, balance at end
Amortization    
Intangible assets and goodwill
Licences [member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 1,451,270 703,772 445,616
Additions 108,000 [1]   108,000 [2],[3]
Business combinations 606,136 747,498 150,156
Disposal [4]    
Intangible assets and goodwill, balance at end 2,165,406 1,451,270 703,772
Intangible assets and goodwill 2,165,406 1,451,270 703,772
Licences [member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning
Disposal    
Intangible assets and goodwill, balance at end
Amortization    
Intangible assets and goodwill
Brand names [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 71,512    
Intangible assets and goodwill, balance at end 124,840 71,512  
Intangible assets and goodwill 124,840 71,512  
Brand names [member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 75,014 32,111
Additions [1]    
Business combinations 58,355 42,903 32,111
Disposal [4]    
Intangible assets and goodwill, balance at end 133,369 75,014 32,111
Intangible assets and goodwill 133,369 75,014 32,111
Brand names [member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (3,502) (1,150)
Disposal    
Intangible assets and goodwill, balance at end (8,529) (3,502) (1,150)
Amortization (5,027) (2,352) (1,150)
Intangible assets and goodwill (8,529) (3,502) (1,150)
Customer-related intangible assets [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 197,707    
Intangible assets and goodwill, balance at end 289,007 197,707  
Intangible assets and goodwill 289,007 197,707  
Customer-related intangible assets [member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 283,539 125,413 63,303
Additions [1] 684    
Business combinations 147,054 158,126 62,110
Disposal [4]    
Intangible assets and goodwill, balance at end 431,277 283,539 125,413
Intangible assets and goodwill 431,277 283,539 125,413
Customer-related intangible assets [member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (85,832) (37,872) (2,945)
Disposal    
Intangible assets and goodwill, balance at end (142,270) (85,832) (37,872)
Amortization (56,438) (47,960)  
Intangible assets and goodwill (142,270) (85,832) (37,872)
Computer software [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 9,965    
Intangible assets and goodwill, balance at end 9,060 9,965  
Intangible assets and goodwill 9,060 9,965  
Computer software [member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 16,221 9,389 8,288
Additions 3,044 [1] 4,175 1,101 [2],[3]
Business combinations 1,474 3,117  
Disposal 1,020 [4] (460)  
Intangible assets and goodwill, balance at end 21,759 16,221 9,389
Intangible assets and goodwill 21,759 16,221 9,389
Computer software [member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (6,256) (4,536) (3,080)
Disposal (599) 460  
Intangible assets and goodwill, balance at end (12,699) (6,256) (4,536)
Amortization (5,844) (2,180) (1,456)
Intangible assets and goodwill (12,699) (6,256) (4,536)
Education Content [Member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 9,613    
Intangible assets and goodwill, balance at end 633 9,613  
Intangible assets and goodwill 633 9,613  
Education Content [Member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 17,305 17,305
Additions [1]    
Business combinations     17,305
Disposal [4]    
Intangible assets and goodwill, balance at end 17,305 17,305 17,305
Intangible assets and goodwill 17,305 17,305 17,305
Education Content [Member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (7,692) (4,876)
Disposal    
Intangible assets and goodwill, balance at end (16,672) (7,692) (4,876)
Amortization (8,980) (2,816) (4,876)
Intangible assets and goodwill (16,672) (7,692) (4,876)
Technology-based intangible assets [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 323    
Intangible assets and goodwill, balance at end 33,740 323  
Intangible assets and goodwill 33,740 323  
Technology-based intangible assets [member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 355
Additions [1] 996    
Disposal [4]    
Intangible assets and goodwill, balance at end 34,397 355
Intangible assets and goodwill 34,397 355
Technology-based intangible assets [member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (32)
Disposal    
Intangible assets and goodwill, balance at end (657) (32)
Amortization (625) (32) (34,927)
Intangible assets and goodwill (657) (32)
Educational Platform [Member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 19,667    
Intangible assets and goodwill, balance at end 64,966 19,667  
Intangible assets and goodwill 64,966 19,667  
Educational Platform [Member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 27,902 12,191 577
Additions 39,686 [1] 15,227 8,769 [2],[3]
Business combinations 11,599 484  
Disposal [4] (2,743)    
Intangible assets and goodwill, balance at end 76,444 27,902 12,191
Intangible assets and goodwill 76,444 27,902 12,191
Educational Platform [Member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (8,235) (868)
Disposal 365    
Intangible assets and goodwill, balance at end (11,478) (8,235) (868)
Amortization (3,608) (7,367) (868)
Intangible assets and goodwill (11,478) (8,235) (868)
Software In Progress [Member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 2,297    
Intangible assets and goodwill, balance at end 28,847 2,297  
Intangible assets and goodwill 28,847 2,297  
Software In Progress [Member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 2,297 2,050 1,175
Additions 23,700 [1] 247 875 [2],[3]
Business combinations 3,267    
Disposal [4] (417)    
Intangible assets and goodwill, balance at end 28,847 2,297 2,050
Intangible assets and goodwill 28,847 2,297 2,050
Software In Progress [Member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning
Disposal    
Intangible assets and goodwill, balance at end
Amortization    
Intangible assets and goodwill
Educational Platform And Software In Progress [Member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Business combinations     R$ 2,845
Developed Technology Intangible Assets [Member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Business combinations R$ 33,046 R$ 355  
[1] On November 05, 2021 Secretary of Regulation and Supervision of Higher Education of the Ministry of Education ("MEC") authorized the operation of 120 medical school seats in Garanhuns, for which our shareholder Nicolau Carvalho Esteves entered into an agreement with Afya Brazil pursuant to which he assigned to Afya Brazil the right to develop the ITPAC Garanhuns greenfield unit, a medical school in the city of Garanhuns, State of Pernambuco. Management assessed the aspects of such transaction and concluded that the transaction does not fall under the definition of business, but an acquisition of license with indefinite useful life recognized in intangible assets. Total purchase price was R$108,000 of which 50% was paid in cash on the transaction closing date and 50% in two equal annual installments, adjusted by the CDI rate.
[2] On August 13, 2019, Afya Brazil entered into a purchase agreement with the shareholders of IPEC for the acquisition of 100% of IPEC. IPEC was a non-operational postsecondary education institution with governmental authorization to offer on-campus post-secondary undergraduate courses in medicine in the State of Pará, that started its operation in September 2019. . Management assessed the aspects of such transaction and concluded that the transaction does not fall under the definition of business, but an acquisition of license with indefinite useful life recognized in intangible assets Prior to the acquisition date, IPEC had no significant assets and liabilities. The purchase price of R$ 108,000 is comprised of: i) R$ 54,000 paid in cash on the acquisition date; ii) R$ 54,000 is payable in two equal instalments of R$ 27,000 payable annually from August 13, 2020 to August 13, 2021, and adjusted by the CDI rate.
[3] The amount of R$4,030 added to goodwill relates to adjustments during the measurement period of the business combination of IESP in respect to amounts to be included as part of the purchase price allocation at acquisition date mainly related to impairment of receivables.
[4] the Company performed physical inventory procedures in some of the subsidiaries for the year ended December 31, 2021 and the final adjustments (R$103 of costs net of depreciation) were recorded as disposals above.