XML 76 R39.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investment in associate (Tables)
 12 Months Ended
Dec. 31, 2023
Notes and other explanatory information [abstract]  
Schedule of investment
   
  2023 2022
     
Current assets 29,004 32,651
Non-current assets 120,289 122,378
Current liabilities (28,842) (22,840)
Non-current liabilities (91,613) (96,442)
Equity 28,838 35,747
Company’s share in equity - 30% 8,651 10,724
Goodwill 43,183 43,183
Carrying amount of the investment 51,834 53,907

 

       
  2023 2022 2021
       
Revenue 148,042 138,584 127,618
Cost of services (71,282) (57,421) (57,935)
Selling, general and administrative expenses (37,205) (34,991) (24,025)
Finance results (6,123) (4,103) (4,585)
Income before income taxes 33,432 42,069 41,073
Income taxes expenses (1,782) (1,456) (1,748)
Net income 31,650 40,613 39,325
Company’s share of income 9,495 12,184 11,797

 

       
  2023 2022 2021
       
Opening balance 53,907 48,477 51,410
Dividends received (9,900) (6,754) (11,770)
Dividends receivable (included in Other assets) (1,668) - (2,960)
Share of income 9,495 12,184 11,797
Closing balance 51,834 53,907 48,477