XML 118 R78.htm IDEA: XBRL DOCUMENT v3.26.1
Intangible assets (Details) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
IfrsStatementLineItems [Line Items]      
Write-off R$ 275 R$ 244 R$ 413
Net book value 5,587,980 5,532,789  
Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 6,152,499 5,243,012 4,339,859
Additions 237,997 255,691 99,993
Business combinations   654,076 803,875
Write-off (275) (280) (3,271)
Remesurement     2,556
Intangible assets and goodwill, balance at end 6,390,221 6,152,499 5,243,012
Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (619,710) (446,996) (298,368)
Amortization (182,531) (172,750) (151,486)
Write-off   36 2,858
Intangible assets and goodwill, balance at end (802,241) (619,710) (446,996)
Goodwill [member]      
IfrsStatementLineItems [Line Items]      
Net book value 1,526,733 1,526,733  
Goodwill [member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 1,526,733 1,334,699 1,257,045
Additions    
Business combinations   192,034 75,098
Remesurement     2,556
Intangible assets and goodwill, balance at end 1,526,733 1,526,733 1,334,699
Goodwill [member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning
Amortization
Intangible assets and goodwill, balance at end
Licences [member]      
IfrsStatementLineItems [Line Items]      
Net book value 3,460,415 3,360,786  
Licences [member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 3,360,786 2,776,077 2,189,814
Additions 99,629 157,227  
Business combinations   427,482 586,263
Intangible assets and goodwill, balance at end 3,460,415 3,360,786 2,776,077
Licences [member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning
Amortization
Intangible assets and goodwill, balance at end
Brand names [member]      
IfrsStatementLineItems [Line Items]      
Net book value 138,389 143,516  
Brand names [member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 182,060 182,060 182,060
Intangible assets and goodwill, balance at end 182,060 182,060 182,060
Brand names [member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (38,544) (26,038) (14,955)
Amortization (5,127) (12,506) (11,083)
Intangible assets and goodwill, balance at end (43,671) (38,544) (26,038)
Customer-related intangible assets [member]      
IfrsStatementLineItems [Line Items]      
Net book value 153,274 228,143  
Customer-related intangible assets [member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 612,827 578,267 435,816
Business combinations   34,560 142,451
Transfer (691)    
Intangible assets and goodwill, balance at end 612,136 612,827 578,267
Customer-related intangible assets [member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (384,684) (301,947) (212,363)
Amortization (74,558) (82,737) (89,584)
Transfer 380    
Intangible assets and goodwill, balance at end (458,862) (384,684) (301,947)
Computer software [member]      
IfrsStatementLineItems [Line Items]      
Net book value 60,883 54,195  
Computer software [member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 95,953 71,150 43,300
Additions 276 1,511 1,314
Business combinations     63
Write-off     (2,235)
Transfer 31,531 23,292 28,708
Intangible assets and goodwill, balance at end 127,760 95,953 71,150
Computer software [member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (41,758) (24,094) (17,277)
Amortization (24,739) (16,457) (8,764)
Write-off     1,947
Transfer (380) (1,207)  
Intangible assets and goodwill, balance at end (66,877) (41,758) (24,094)
Education Content [Member]      
IfrsStatementLineItems [Line Items]      
Net book value 51,891 47,569  
Education Content [Member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 108,269 84,201 69,589
Additions 25,106 17,701 9,827
Write-off (2) (162)  
Transfer   6,529 4,785
Intangible assets and goodwill, balance at end 133,373 108,269 84,201
Education Content [Member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (60,700) (42,230) (26,562)
Amortization (20,782) (18,471) (15,668)
Write-off   1  
Intangible assets and goodwill, balance at end (81,482) (60,700) (42,230)
Technology-based intangible assets [member]      
IfrsStatementLineItems [Line Items]      
Net book value 52,698 59,888  
Technology-based intangible assets [member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 102,523 128,477 90,749
Additions 9,552 14,092 37,712
Write-off (1) (117)  
Transfer   (39,929) 16
Intangible assets and goodwill, balance at end 112,074 102,523 128,477
Technology-based intangible assets [member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (42,635) (31,603) (10,093)
Amortization (16,741) (20,086) (21,504)
Transfer   9,019 (6)
Intangible assets and goodwill, balance at end (59,376) (42,635) (31,603)
Educational Platform [Member]      
IfrsStatementLineItems [Line Items]      
Net book value 74,493 83,721  
Educational Platform [Member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 134,820 74,892 55,697
Additions 31,250 30,255 23,164
Write-off     (911)
Transfer   29,673 (3,058)
Intangible assets and goodwill, balance at end 166,070 134,820 74,892
Educational Platform [Member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (51,099) (20,900) (17,039)
Amortization (40,478) (22,387) (4,778)
Write-off   35 911
Transfer   (7,812) 6
Intangible assets and goodwill, balance at end (91,577) (51,099) (20,900)
Intangible In Progress [Member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 27,473 12,134 14,734
Additions 72,184 34,905 27,976
Write-off (272) (1) (125)
Transfer (30,840) (19,565) (30,451)
Intangible assets and goodwill, balance at end 68,545 27,473 12,134
Intangible In Progress [Member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning
Amortization
Intangible assets and goodwill, balance at end
Other [Member]      
IfrsStatementLineItems [Line Items]      
Net book value 659 765  
Other [Member] | Gross carrying amount [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning 1,055 1,055 1,055
Intangible assets and goodwill, balance at end 1,055 1,055 1,055
Other [Member] | Accumulated depreciation and amortisation [member]      
IfrsStatementLineItems [Line Items]      
Intangible assets and goodwill, balance at beginnning (290) (184) (79)
Amortization (106) (106) (105)
Intangible assets and goodwill, balance at end (396) (290) R$ (184)
Software In Progress [Member]      
IfrsStatementLineItems [Line Items]      
Net book value R$ 68,545 R$ 27,473