XML 34 R61.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
The Combination Fair Value of Purchase Consideration and Assets/Liabilities (Details)
 3 Months Ended 12 Months Ended
Jul. 25, 2017
USD ($)
Jul. 18, 2017
USD ($)
Jun. 30, 2018
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Cash         $ 28,000,000.0  
Noncontrolling interests in consolidated subsidiaries         (5,550,000)  
Repayment of notes receivable       $ 0 0 $ 50,934,000
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Bargain Purchase, Reduction Of Gain     $ (7,600,000) $ 0 (7,606,000) 24,376,000
JBG Companies [Member]            
Common shares and OP Units   $ 1,224,885,000        
Cash   20,573,000        
Total consideration paid   1,245,458,000        
Land and improvements   338,072,000        
Building and improvements   609,156,000        
Construction in progress, including land   699,800,000        
Leasehold improvements and equipment   7,890,000        
Real estate   1,654,918,000        
Cash   104,529,000        
Restricted cash   13,460,000        
Investments in unconsolidated real estate ventures   241,142,000        
Identified intangible assets   138,371,000        
Notes receivable (1)   50,934,000        
Identified intangible liabilities   (8,687,000)        
Mortgages payable assumed (2)   (768,523,000)        
Capital lease obligations assumed (3)   (33,543,000)        
Lease assumption liabilities (4)   (48,127,000)        
Deferred tax liability (5)   (18,610,000)        
Other liabilities acquired, net   (60,048,000)        
Noncontrolling interests in consolidated subsidiaries   (3,588,000)        
Net assets acquired   1,262,228,000        
Gain on bargain purchase (6)   $ 16,770,000        
Repayment of notes receivable           $ 50,900,000
Capital Leased Assets, Number of Units   2        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Lease Liabilities, Future Payments   $ 14,000,000.0        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Lease Liabilities, Relocation of Tenants   $ 34,100,000        
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Real Estate Investments, Unconsolidated Real Estate Investments         468,000  
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Lease Liabilities         4,700,000  
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Current Liabilities, Other         $ 2,400,000  
JBG Companies [Member] | Reston, Virginia [Member]            
Capital Leased Assets, Number of Units 1          
Payments to Acquire Land $ 19,500,000