XML 31 R20.htm IDEA: XBRL DOCUMENT v3.21.1
Recurring Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2021
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Summary of Held To Maturity Securities
The carrying value, excluding gross unrealized holding loss and fair value of held to maturity securities on March 31, 2021 are as follows:
 
   
Carrying
Value/
Amortized
Cost
   
Interest
Income
   
Gross
Unrealized
Gain
   
Fair Value
as of
March 31,
2021
 
U.S. Money Market
  $95   $—     $—     $95 
U.S. Treasury Securities
   166,271,977    28,458    14,143    166,286,120 
   
 
 
   
 
 
   
 
 
   
 
 
 
   $166,272,072   $28,458   $14,143   $166,286,215 
   
 
 
   
 
 
   
 
 
   
 
 
 
The carrying value, excluding gross unrealized holding loss and fair value of held to maturity securities on December 31, 2020 are as follows:
 
   
Carrying
Value/
Amortized
Cost
   
Gross
Unrealized
Gains
   
Gross
Unrealized
Losses
   
Fair Value
as of
December 31,
2020
 
U.S. Money Market
  $95   $—     $—     $95 
U.S. Treasury Securities
   166,243,519    10,751    (12,968   166,230,551 
   
 
 
   
 
 
   
 
 
   
 
 
 
   $166,243,614   $10,751   $(12,968  $166,230,646 
   
 
 
   
 
 
   
 
 
   
 
 
 
Summary of Key Inputs in Monte Carlo simulation model
The key inputs into the modified Black Scholes model were as follows at December 31, 2020 and at March 31, 2021:
Input
  December 31, 2020  March 31, 2021 
Risk-free interest rate
   0.43  0.98
Expected term (years)
   5.0   5.25 
Expected volatility
   40.0  26.5
Exercise price
  $11.50  $11.50 
Probability of completing a Business Combination
   80  N/A 
Dividend yield
   0  0
Expected stock price at
De-SPAC
  $10.00  $10.00 
Summary of Change in Fair Value of Warrant Liabilities
The following table provides a reconciliation of changes in fair value of the beginning and ending balances for our Warrants classified as Level 3:
 
Fair value at December 31, 2020
  $36,549,753 
Public Warrants reclassified to level 2
(1)
   (17,933,496
Change in fair value
   (445,665
Fair Value at March 31, 2021
  $18,170,592 
 
(1)
Assumes the Public Warrants were reclassified on March 31, 2021.
Fair Value, Recurring [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Summary of Financial Assets and Liabilities at Fair Value on Recurring Basis
The following table sets forth by level within the fair value hierarchy our financial assets and liabilities that were accounted for at fair value on a recurring basis:
 
   
Quoted Prices in
Active Markets
(Level 1)
   
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Other
Unobservable
Inputs
(Level 3)
 
Assets
               
Investments held in Trust Account—U.S. Money Market
  $95   $—     $—   
Investments held in Trust Account—U.S. Treasury
  $166,286,120   $—     $—   
Liabilities
               
Public Warrants
  $—     $17,933,496   $—   
Private Warrants
  $—     $—     $18,170,592