XML 34 R12.htm IDEA: XBRL DOCUMENT
v3.22.1

Fair Value of Financial Instruments | 12 Months Ended
--- | ---
Dec. 31, 2021
Fair Value Disclosures [Abstract] |
Fair Value of Financial Instruments | Note D – Fair Value of Financial Instruments Cash and cash equivalents, accounts receivable, inventories, prepaid expenses and other current assets, accounts payable, salaries and benefits payable, accrued interest, other accrued expenses and current liabilities are reflected on the consolidated balance sheets at amounts that approximate fair value because of the short-term nature of these financial assets and liabilities. The fair value of the Company’s debt approximates its carrying value and is classified as a Level 2 fair value in the fair value hierarchy as it is based on discounted cash flows using a current borrowing rate. The private warrants were valued using a modified Black-Scholes OPM, which is considered to be a Level 3 fair value measurement. Refer to Note P for information on the Level 3 inputs used to value the private warrants. As of December 31, 2021, contingent consideration consists of estimated future payments related to the Successor’s acquisition of Roccor. As certain inputs are not observable in the market, contingent consideration payments are classified as Level 3 instruments and included in notes payable to seller on the Successor’s consolidated balance sheets. Significant changes in the significant unobservable inputs used in the Black-Scholes OPM to determine the fair value of contingent consideration would result in a significantly lower or higher fair value measurement. The Company adjusts the previous fair value estimate of contingent consideration at each reporting period while considering changes in forecasted financial performance and overall change in risk based on the period of time elapsed. Refer to Note C for information on the Level 3 inputs used to value the contingent consideration. Financial liabilities measured at fair value on a recurring basis are as follows:
|  |  | Successor
|  |  | December 31, 2021
| Balance Sheet Location |  | Level 1 |  | Level 2 |  | Level 3 |  | Total
Liabilities: |  |  |  |  |  |  |  |  |
Private warrants | Warrant liabilities |  | $ | — |  |  | $ | — |  |  | $ | 19,098 |  |  | $ | 19,098 |
Contingent consideration | Notes payable to sellers |  | — |  |  | — |  |  | 1,000 |  |  | 1,000 |
Total |  |  | $ | — |  |  | $ | — |  |  | $ | 20,098 |  |  | $ | 20,098 |
|  |  | Successor
|  |  | December 31, 2020
| Balance Sheet Location |  | Level 1 |  | Level 2 |  | Level 3 |  | Total
Liabilities: |  |  |  |  |  |  |  |  |
Private warrants | Warrant liabilities |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Contingent consideration | Notes payable to sellers |  | — |  |  | — |  |  | 1,257 |  |  | 1,257 |
Total |  |  | $ | — |  |  | $ | — |  |  | $ | 1,257 |  |  | $ | 1,257 |
The changes in the Level 3 fair values of private warrants and contingent consideration are as follows:
| Private Warrants |  | Contingent Consideration |  | Total Level 3
Predecessor |  |  |  |  |
January 1, 2020 | $ | — |  |  | $ | — |  |  | $ | — |
Additions | — |  |  | — |  |  | — |
Changes in fair value | — |  |  | — |  |  | — |
Settlements | — |  |  | — |  |  | — |
June 21, 2020 | $ | — |  |  | $ | — |  |  | $ | — |
Successor |  |  |  |  |
February 10, 2020 | $ | — |  |  | $ | — |  |  | $ | — |
Additions | — |  |  | 1,257 |  |  | 1,257 |
Changes in fair value | — |  |  | — |  |  | — |
Settlements | — |  |  | — |  |  | — |
December 31, 2020 | — |  |  | 1,257 |  |  | 1,257 |
Additions | 21,727 |  |  | 450 |  |  | 22,177 |
Changes in fair value | (2,629) |  |  | 10,891 |  |  | 8,262 |
Settlements | — |  |  | (11,598) |  |  | (11,598) |
December 31, 2021 | $ | 19,098 |  |  | $ | 1,000 |  |  | $ | 20,098 |

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=123874694&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration