XML 24 R17.htm IDEA: XBRL DOCUMENT v3.25.1
Supplemental Information to the Condensed Consolidated Financial Statements
3 Months Ended
Mar. 31, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Supplemental Information to the Condensed Consolidated Financial Statements

Note 9 – Supplemental Information to the Condensed Consolidated Financial Statements

Allowance for Credit Losses

The following table summarizes the change in the accounts receivable allowance for credit losses for the periods presented (in thousands):

 

 

As of March 31,

 

 

 

2025

 

 

2024

 

Accounts receivable allowance for credit losses,
   beginning of period

 

$

 

1,169

 

 

$

 

1,259

 

Write-offs

 

 

 

(319

)

 

 

 

(206

)

Expense

 

 

 

456

 

 

 

 

97

 

Accounts receivable allowance for credit losses,
   end of period

 

$

 

1,306

 

 

$

 

1,150

 

 

Contract Balances

The following table provides information about accounts receivable and deferred revenues from contracts with customers (in thousands):

 

 

As of
March 31,

 

 

As of December 31,

 

 

 

2025

 

 

2024

 

Accounts receivable, net

 

$

 

134,301

 

 

$

 

120,353

 

Deferred revenue

 

$

 

7,578

 

 

$

 

8,002

 

 

The Company does not disclose the aggregate transaction price for remaining performance obligations, generally because either the revenue from the satisfaction of the performance obligations is recognized in the amount invoiced or the original expected duration of the contract is one year or less.

Contract liabilities represent consideration received or consideration which is unconditionally due from customers prior to transferring goods or services to the customer under the terms of the contract and is included within deferred revenue in the accompanying consolidated balance sheets.

The following table presents a reconciliation of contract liabilities for the periods presented (in thousands):

 

 

As of March 31,

 

 

 

2025

 

 

2024

 

Deferred revenue, beginning of period

 

$

 

8,002

 

 

$

 

1,515

 

Deposits received

 

 

 

7,735

 

 

 

 

3,308

 

Revenue recognized

 

 

 

(8,159

)

 

 

 

(952

)

Deferred revenue, end of period

 

$

 

7,578

 

 

$

 

3,871

 

 

Accrued Liabilities

Accrued liabilities as of March 31, 2025 and December 31, 2024 consisted of the following (in thousands):

 

 

As of
March 31,

 

 

As of
December 31,

 

 

 

2025

 

 

2024

 

Accrued payroll and employee expenses

 

$

 

14,850

 

 

$

 

17,102

 

Accrued taxes

 

 

 

8,118

 

 

 

 

7,284

 

Customer deposits

 

 

 

270

 

 

 

 

530

 

Accrued interest

 

 

 

1,514

 

 

 

 

3,557

 

Accrued IPO costs

 

 

 

594

 

 

 

 

1,687

 

Other accrued liabilities

 

 

 

1,786

 

 

 

 

3,669

 

Total accrued expenses

 

$

 

27,132

 

 

$

 

33,829

 

 

Supplemental Cash Flow Information

 

 

Three Months Ended
March 31,

 

 

 

2025

 

 

2024

 

Supplemental disclosures of investing and financing activities

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

 

4,274

 

 

$

 

98

 

Cash paid for income taxes

 

$

 

 

 

$

 

 

Supplemental schedule of non-cash activities

 

 

 

 

 

 

 

 

Issuance of 64,823,042 shares of Class B common
   stock to the Continuing Equity Owners, net of
   redemption of certain LLC Interests and Blocker
   Shareholders' exchange to Class A shares

 

$

 

 

 

$

 

 

Issuance of 5,251,620 shares of Class A common
   stock to the Blocker Shareholders in exchange
   of LLC Interests

 

$

 

 

 

$

 

 

Establishment of liabilities under Tax Receivable
   Agreement in the IPO

 

$

 

10,173

 

 

$

 

 

Establishment of deferred tax asset under Tax
   Receivable Agreement and the UPO

 

$

 

12,484

 

 

$

 

 

Lease liabilities arising from obtaining operating
   right-of-use assets

 

$

 

345

 

 

$

 

 

Lease liabilities arising from obtaining financing
   right-of-use assets

 

$

 

3,803

 

 

$

 

1,109