XML 48 R41.htm IDEA: XBRL DOCUMENT v3.25.1
Business Combinations - Schedule of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Jun. 20, 2024
Mar. 31, 2024
Dec. 31, 2023
Business Acquisition [Line Items]          
Goodwill (Note 8) $ 249,692 $ 249,692   $ 2,224 $ 2,224
Flogistix          
Business Acquisition [Line Items]          
Cash and cash equivalents     $ 193    
Accounts receivable - trade, net     18,104    
Inventory     82,378    
Prepaid expenses and other current assets     2,551    
Property, plant and equipment     357,443    
Intangible assets     110,290    
Finance lease right-of-use assets     8,629    
Operating lease right-of-use assets     9,763    
Other assets     358    
Accounts payable - Trade     (18,143)    
Accrued expenses     (9,495)    
Current portion of finance lease obligations     (2,356)    
Current portion of operating lease obligations     (3,579)    
Deferred revenue     (4,085)    
Operating lease obligations, net of current portion     (6,172)    
Finance lease obligations, net of current portion     (6,506)    
Long-term debt     (205,933)    
Identifiable net assets acquired     333,440    
Goodwill (Note 8)     66,325    
Total consideration transferred     399,765    
FPS          
Business Acquisition [Line Items]          
Cash and cash equivalents     2,895    
Accounts receivable - trade, net     42,999    
Inventory     61,194    
Prepaid expenses and other current assets     1,565    
Property, plant and equipment     28,608    
Intangible assets     194,000    
Finance lease right-of-use assets     6,102    
Operating lease right-of-use assets     5,151    
Other assets     300    
Accounts payable - Trade     (11,119)    
Accrued expenses     (15,534)    
Current portion of finance lease obligations     (3,225)    
Current portion of operating lease obligations     (2,179)    
Operating lease obligations, net of current portion     (2,972)    
Finance lease obligations, net of current portion     (2,877)    
Long-term debt     (29,930)    
Identifiable net assets acquired     274,978    
Goodwill (Note 8)     179,885    
Total consideration transferred     $ 454,863