XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Current assets:    
Cash and cash equivalents $ 4,522 $ 4,615
Accounts receivable, net of allowances for credit losses of $1,079 and $1,169, respectively (Note 1) 100,465 120,353
Inventory 149,590 151,179
Prepaid expenses and other current assets 5,615 9,982
Total current assets 260,192 286,129
Property, plant and equipment, net 797,534 702,616
Operating lease right-of-use assets 17,556 19,480
Finance lease right-of-use assets 25,861 21,871
Intangible assets, net (Note 6) 273,437 302,522
Goodwill (Note 6) 249,692 249,692
Deferred tax asset 16,692 0
Other assets 5,387 6,639
Total assets 1,646,351 1,588,949
Current liabilities:    
Accounts payable 22,827 31,321
Accrued expenses 26,909 33,829
Current portion of operating lease obligations 8,004 6,809
Current portion of finance lease obligations 12,895 7,837
Deferred revenue 7,376 8,002
Total current liabilities 78,011 87,798
Long-term liabilities:    
Long-term debt, net 167,819 635,916
Tax receivable agreement liability 21,952 0
Operating lease obligations, net of current portion 9,783 12,739
Finance lease obligations, net of current portion 10,862 13,389
Total long-term liabilities 210,416 662,044
Total liabilities 288,427 749,842
Commitments and contingencies (Note 14)
Redeemable non-controlling interests 1,129,298 0
Members' equity:    
Members' equity 0 839,107
Total members' equity 0 839,107
Stockholders' equity:    
Additional paid-in capital 69,279 0
Retained earnings 159,338 0
Total stockholders' equity to Flowco Holdings Inc. 228,626 0
Total liabilities, redeemable non-controlling interests and members'/stockholders' equity 1,646,351 1,588,949
Class A Common Stock    
Stockholders' equity:    
Common Stock 3 0
Class B Common Stock    
Stockholders' equity:    
Common Stock $ 6 $ 0