XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.4
Leases (Tables)
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
Schedule of Condensed Consolidated Balance Sheet Operating and Finance Leases

The consolidated balance sheets consist of the following amounts relating to operating and finance leases (in thousands):

 

 

As of December 31,

 

 

 

2025

 

 

2024

 

Operating right-of-use assets

 

 

 

 

 

 

 

 

Real property

 

$

 

17,556

 

 

$

 

19,480

 

 

$

 

17,556

 

 

$

 

19,480

 

Operating lease liabilities

 

 

 

 

 

 

 

 

Current

 

$

 

8,004

 

 

$

 

6,809

 

Non-current

 

 

 

9,783

 

 

 

 

12,739

 

 

$

 

17,787

 

 

$

 

19,548

 

 

 

 

As of December 31,

 

 

 

2025

 

 

2024

 

Finance right-of-use assets

 

 

 

 

 

 

 

 

Vehicles

 

$

 

25,861

 

 

$

 

21,871

 

 

$

 

25,861

 

 

$

 

21,871

 

Finance lease liabilities

 

 

 

 

 

 

 

 

Current

 

$

 

12,895

 

 

$

 

7,837

 

Non-current

 

 

 

10,862

 

 

 

 

13,389

 

 

$

 

23,757

 

 

$

 

21,226

 

Schedule of Condensed Consolidated Statements of Operations

The consolidated statements of operations consist of the following amounts relating to leases (in thousands):

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Amortization of real property operating
   right-of-use assets

 

 

 

 

 

 

 

 

 

 

 

 

(included in general and administrative expenses)

 

$

 

9,827

 

 

$

 

4,326

 

 

$

 

508

 

Interest expense (recovery) of vehicles finance
   right-of-use assets

 

 

 

 

 

 

 

 

 

 

 

 

(included in interest expense)

 

$

 

1,820

 

 

$

 

909

 

 

$

 

530

 

Depreciation of vehicles finance right-of-use assets

 

 

 

 

 

 

 

 

 

 

 

 

(included in depreciation and amortization)

 

$

 

12,414

 

 

$

 

6,113

 

 

$

 

995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable lease expense

 

$

 

 

 

$

 

 

 

$

 

 

Short-term lease expense

 

$

 

1,628

 

 

$

 

331

 

 

$

 

 

Schedule of Total Cash Outflows Leases

The below table shows the total cash outflows for leases for the periods presented (in thousands):

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Operating cash flows from operating leases

 

$

 

9,913

 

 

$

 

4,246

 

 

$

 

508

 

Financing cash flows from finance leases

 

 

 

14,965

 

 

 

 

7,503

 

 

 

 

1,525

 

Total cash outflows for leases

 

$

 

24,878

 

 

$

 

11,749

 

 

$

 

2,033

 

Schedule of Operating and Finance Lease Payments Maturity

The table below reconciles the undiscounted future minimum operating and finance lease payments to the operating and finance lease liabilities recorded on the balance sheet as of December 31, 2025 (in thousands):

 

 

 

Operating
Lease

 

 

Finance
Lease

 

2026

 

$

 

8,878

 

 

$

 

13,993

 

2027

 

 

 

5,256

 

 

 

 

8,306

 

2028

 

 

 

2,607

 

 

 

 

2,452

 

2029

 

 

 

1,452

 

 

 

 

380

 

2030

 

 

 

895

 

 

 

 

157

 

Thereafter

 

 

 

645

 

 

 

 

31

 

Total future minimum lease payments

 

 

 

19,733

 

 

 

 

25,319

 

Less: Amount of lease payments representing
   interest

 

 

 

(1,946

)

 

 

 

(1,562

)

Present values of future minimum lease payments

 

$

 

17,787

 

 

$

 

23,757

 

Scheduled Future Minimum Lease Payments Received

Scheduled future minimum lease payments to be received by the Company as of December 31, 2025 for each of the next five years is as follows (in thousands):

 

 

 

Amount

 

2026

 

$

 

161,481

 

2027

 

 

 

68,650

 

2028

 

 

 

13,328

 

2029

 

 

 

1,193

 

2030

 

 

 

 

Thereafter

 

 

 

 

Total

 

$

 

244,652