XML 52 R41.htm IDEA: XBRL DOCUMENT v3.25.4
Earnings Per Share (Tables)
 12 Months Ended
Dec. 31, 2025
Earnings Per Share [Abstract]  
Reconciliation of Numerator and Denominator Used in Calculation of Basic and Diluted Net Income Per Share

The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted net income per share of Class A common stock for the periods following the Transactions (in thousands, except per share amounts):

(in thousands, except share and per share data)

 

Period from
January 16, 2025
to December 31, 2025

 

Numerator:

 

 

 

 

Net income attributable to Flowco Holdings, Basic

 

$

 

41,398

 

Add: Net income impact from assumed redemption of all LLC Interests to common stock

 

 

 

90,804

 

Less: Income tax expense on net income attributable to NCI at 22.2%

 

 

 

(20,158

)

Net income attributable to Flowco Holdings, Diluted

 

$

 

112,044

 

 

 

 

 

 

Denominator:

 

 

 

 

Weighted average shares of common stock outstanding, Basic

 

 

 

26,977,063

 

Dilutive effects of:

 

 

 

 

LLC Interests that are exchangeable to common stock

 

 

 

63,249,163

 

Unvested RSU's

 

 

 

446,795

 

Weighted average shares of common stock outstanding, Diluted

 

 

 

90,673,021

 

 

 

 

 

 

Basic earnings per share

 

$

 

1.53

 

Diluted earnings per share

 

$

 

1.24