XML 80 R46.htm IDEA: XBRL DOCUMENT v3.21.2
Intangible assets (Tables)
12 Months Ended
May 31, 2021
Intangible Assets Net Excluding Goodwill [Abstract]  
Schedule of Intangible Assets

Intangible assets are comprised of the following items:

 

 

Customer

relationships

& distribution

channel

 

 

Licenses,

permits &

applications

 

 

Non-

compete

agreements

 

 

Intellectual

property,

trademarks, know how &

brands

 

 

Total

intangible

assets

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At May 31, 2019

 

$

23,957

 

 

$

200,102

 

 

$

2,415

 

 

$

72,122

 

 

$

298,596

 

Additions

 

 

84

 

 

 

2,158

 

 

 

 

 

 

3,608

 

 

$

5,850

 

Impairment

 

 

 

 

 

(14,445

)

 

 

 

 

 

 

 

$

(14,445

)

Effect of foreign exchange

 

 

(269

)

 

 

393

 

 

 

(10

)

 

 

(1,918

)

 

$

(1,804

)

At May 31, 2020

 

 

23,772

 

 

 

188,208

 

 

 

2,405

 

 

 

73,812

 

 

$

288,197

 

Business acquisition

 

 

214,000

 

 

 

202,716

 

 

 

10,000

 

 

 

912,080

 

 

$

1,338,796

 

Effect of foreign exchange

 

 

2,038

 

 

 

24,006

 

 

 

48

 

 

 

5,025

 

 

$

31,117

 

At May 31, 2021

 

$

239,810

 

 

$

414,930

 

 

$

12,453

 

 

$

990,917

 

 

$

1,658,110

 

Accumulated amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At May 31, 2019

 

$

4,354

 

 

$

623

 

 

$

1,081

 

 

$

8,172

 

 

$

14,230

 

Amortization

 

 

4,506

 

 

 

131

 

 

 

1,006

 

 

 

5,006

 

 

$

10,649

 

At May 31, 2020

 

 

8,860

 

 

 

754

 

 

 

2,087

 

 

 

13,178

 

 

$

24,879

 

Amortization

 

 

9,442

 

 

 

413

 

 

 

2,212

 

 

 

15,246

 

 

$

27,313

 

At May 31, 2021

 

$

18,302

 

 

$

1,167

 

 

$

4,299

 

 

$

28,424

 

 

$

52,192

 

Net book value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At May 31, 2019

 

$

19,603

 

 

$

199,479

 

 

$

1,334

 

 

$

63,950

 

 

$

284,366

 

At May 31, 2020

 

$

14,912

 

 

$

187,454

 

 

$

318

 

 

$

60,634

 

 

$

263,318

 

At May 31, 2021

 

$

221,508

 

 

$

413,763

 

 

$

8,154

 

 

$

962,493

 

 

$

1,605,918

 

 

Schedule of Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding fiscal years and thereafter is as follows:

 

 

 

Years ending

May 31,

 

2022

 

$

72,172

 

2023

 

 

68,409

 

2024

 

 

65,946

 

2025

 

 

65,533

 

2026

 

 

65,533

 

Thereafter

 

 

855,801

 

 

 

$

1,193,394