XML 126 R92.htm IDEA: XBRL DOCUMENT v3.21.2
Business Acquisitions - Summary of Preliminary Estimated Fair Value of Assets Acquired and Liabilities Assumed at Effective Acquisition Date (Details) - USD ($)
$ in Thousands
Nov. 25, 2020
May 31, 2021
Apr. 30, 2021
May 31, 2020
Assets        
Goodwill   $ 2,832,794   $ 447,330
Aphria Inc        
Consideration        
Contingent consideration     $ 71,297  
Assets        
Cash and cash equivalents     375,673  
Accounts receivable     28,054  
Inventory     76,547  
Prepaids and other current assets     8,960  
Capital assets     136,637  
Right-of-use assets, operating leases     12,606  
Goodwill     2,221,613  
Other assets     22,879  
Total assets     3,961,969  
Liabilities        
Accounts payable     62,292  
Accrued expenses and other current liabilities     85,120  
Accrued lease obligations     21,962  
Warrant liability     79,402  
Deferred tax liability     236,391  
Convertible notes     267,862  
Other liabilities     4,034  
Total liabilities     757,063  
Net assets acquired     3,204,906  
S W Brewing Company L L C        
Consideration        
Cash $ 255,543      
Shares 65,889      
Contingent consideration 58,959 60,657    
Total consideration 380,391      
Assets        
Cash and cash equivalents 6,988      
Accounts receivable 3,810      
Inventory 4,815      
Prepaids and other current assets 528      
Capital assets 43,093      
Goodwill 100,202 $ 102,202    
Total assets 416,436      
Liabilities        
Accrued lease obligations 434      
Accounts payable and accrued liabilities 5,289      
Lease liabilities 30,322      
Total liabilities 36,045      
Net assets acquired 380,391      
Licenses | Aphria Inc        
Assets        
Business combination indefinite lived intangible assets     200,000  
Distribution Channel | Aphria Inc        
Assets        
Business combination intangibles     404,000  
Customer Relationships | Aphria Inc        
Assets        
Business combination intangibles     59,000  
Customer Relationships | S W Brewing Company L L C        
Assets        
Business combination intangibles 155,000      
Know How | Aphria Inc        
Assets        
Business combination intangibles     115,000  
Brands | Aphria Inc        
Assets        
Business combination intangibles     $ 301,000  
Intellectual Property, Trademarks & Brands | S W Brewing Company L L C        
Assets        
Business combination intangibles 92,000      
Non-compete Agreements | S W Brewing Company L L C        
Assets        
Business combination intangibles $ 10,000