XML 42 R27.htm IDEA: XBRL DOCUMENT v3.22.2
Non-controlling interests
12 Months Ended
May 31, 2022
Text Block [Abstract]  
Non-controlling interests

21.

Non-controlling interests

The following tables summarize the information relating to the Company’s majority-owned subsidiaries, CC Pharma Nordic ApS (75%), Aphria Diamond (51%), ColCanna S.A.S. (90%), and SH Acquisition (68%) before intercompany eliminations.

Summarized balance sheet information of the entities in which there is a non-controlling interest as at May 31, 2022:

 

 

CC Pharma

 

 

Aphria

 

 

SH

 

 

ColCanna

 

 

 

 

 

 

 

Nordic ApS

 

 

Diamond

 

 

Acquisition

 

 

S.A.S.

 

 

Total

 

Current assets

 

$

485

 

 

$

20,546

 

 

$

 

 

$

193

 

 

$

21,224

 

Non-current assets

 

 

158

 

 

 

152,786

 

 

 

111,200

 

 

 

141,929

 

 

 

406,073

 

Current liabilities

 

 

(642

)

 

 

(63,196

)

 

 

 

 

 

(53

)

 

 

(63,891

)

Non-current liabilities

 

 

(410

)

 

 

(29,653

)

 

 

 

 

 

(6,537

)

 

 

(36,600

)

Net assets

 

 

(409

)

 

 

80,483

 

 

 

111,200

 

 

 

135,532

 

 

 

326,806

 

 

Summarized balance sheet information of the entities in which there is a non-controlling interest as at May 31, 2021:

 

 

CC Pharma

 

 

Aphria

 

 

SH

 

 

ColCanna

 

 

 

 

 

 

 

Nordic ApS

 

 

Diamond

 

 

Acquisition

 

 

S.A.S.

 

 

Total

 

Current assets

 

$

919

 

 

$

19,531

 

 

$

 

 

$

315

 

 

$

20,765

 

Non-current assets

 

 

103

 

 

 

153,696

 

 

 

 

 

 

146,587

 

 

 

300,386

 

Current liabilities

 

 

(956

)

 

 

(28,511

)

 

 

 

 

 

(62

)

 

 

(29,529

)

Non-current liabilities

 

 

(406

)

 

 

(69,332

)

 

 

 

 

 

(6,606

)

 

 

(76,344

)

Net assets

 

 

(340

)

 

 

75,384

 

 

 

 

 

 

140,234

 

 

 

215,278

 

 

Summarized income statement information of the entities in which there is a non-controlling interest for the year ended May 31, 2022:

 

 

CC Pharma

 

 

Aphria

 

 

SH

 

 

ColCanna

 

 

 

 

 

 

 

Nordic ApS

 

 

Diamond

 

 

Acquisition

 

 

S.A.S.

 

 

Total

 

Revenue

 

$

354

 

 

$

148,323

 

 

$

 

 

$

 

 

$

148,677

 

Total expenses (recovery)

 

 

470

 

 

 

77,057

 

 

 

(11,180

)

 

 

35

 

 

 

66,382

 

Net (loss) income

 

 

(116

)

 

 

71,266

 

 

 

11,180

 

 

 

(35

)

 

 

82,295

 

Other comprehensive (loss) income

 

 

47

 

 

 

(2,353

)

 

 

(70,778

)

 

 

(4,737

)

 

$

(77,821

)

Net comprehensive income

 

 

(69

)

 

 

68,913

 

 

 

(59,598

)

 

 

(4,772

)

 

 

4,474

 

 

 

Summarized income statement information of the entities in which there is a non-controlling interest for the year ended May 31, 2021:

 

 

CC Pharma

 

 

Aphria

 

 

ColCanna

 

 

 

 

 

 

 

Nordic ApS

 

 

Diamond

 

 

S.A.S.

 

 

Total

 

Revenue

 

$

827

 

 

$

131,381

 

 

$

 

 

$

132,208

 

Total expenses (recovery)

 

 

958

 

 

 

67,030

 

 

 

923

 

 

 

68,911

 

Net (loss) income

 

 

(131

)

 

 

64,351

 

 

 

(923

)

 

 

63,297

 

Other comprehensive (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

Net comprehensive loss

 

 

(131

)

 

 

64,351

 

 

 

(923

)

 

 

63,297

 

 

Summarized income statement information of the entities in which there is a non-controlling interest for the year ended May 31, 2020:

 

 

Aphria

Diamond

 

 

Marigold

 

 

ColCanna

S.A.S.

 

 

Total

 

Revenue

 

$

24,142

 

 

$

40

 

 

$

 

 

$

24,182

 

Total expenses (recovery)

 

 

25,141

 

 

 

(4,995

)

 

 

(19,447

)

 

 

699

 

Net (loss) income

 

 

(999

)

 

 

5,035

 

 

 

19,447

 

 

 

23,483

 

Other comprehensive (loss) income

 

 

 

 

 

 

 

 

 

 

 

 

Net comprehensive loss

 

 

(999

)

 

 

5,035

 

 

 

19,447

 

 

 

23,483