XML 58 R43.htm IDEA: XBRL DOCUMENT v3.22.2
Intangible assets (Tables)
12 Months Ended
May 31, 2022
Intangible Assets Net Excluding Goodwill [Abstract]  
Schedule of Intangible Assets

Intangible assets are comprised of the following items

 

 

 

May 31,

2022

 

 

May 31,

2021

 

Customer relationships & distribution channel

 

$

617,437

 

 

$

239,810

 

Licenses, permits & applications

 

 

377,897

 

 

 

430,270

 

Non-compete agreements

 

 

12,512

 

 

 

12,453

 

Intellectual property, trademarks, knowhow & brands

 

 

634,997

 

 

 

990,917

 

 

 

$

1,642,843

 

 

$

1,673,450

 

Less: accumulated amortization

 

 

(154,124

)

 

 

(52,192

)

Less: impairments

 

 

(210,844

)

 

 

(15,340

)

Total

 

$

1,277,875

 

 

$

1,605,918

 

Schedule of Estimated Amortization Expense

Estimated amortization expense for each of the five succeeding fiscal years and thereafter is as follows:

 

 

 

Amortization

 

2023

 

$

67,591

 

2024

 

 

60,947

 

2025

 

 

59,912

 

2026

 

 

59,912

 

2027

 

 

59,912

 

Thereafter

 

 

611,190

 

Total

 

$

919,464