XML 67 R52.htm IDEA: XBRL DOCUMENT v3.22.2
Stockholders' Equity (Tables)
12 Months Ended
May 31, 2022
Tilray 2018 Equity Incentive Plan and Original Plan | EIP Original Plan and Time-based RSU  
Schedule of Stock Option Activity

Stock-based activity under the EIP and Original Plan for the year ended May 31, 2022 is as follows:

 

EIP Time-based stock option activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

average

 

 

 

 

 

 

 

 

 

 

 

average

 

 

remaining

 

 

 

 

 

 

 

Stock

 

 

exercise

 

 

contractual

 

 

Aggregate

 

 

 

Options

 

 

price

 

 

term (years)

 

 

intrinsic value

 

Balance, May 31, 2021

 

 

3,180,226

 

 

$

14.19

 

 

1.3

 

 

$

25,171

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(171,603

)

 

 

7.76

 

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

Cancelled

 

 

(126,874

)

 

 

6.08

 

 

 

 

 

 

 

Balance, May 31, 2022

 

 

2,881,749

 

 

$

14.93

 

 

 

6.0

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Original plan time-based stock option activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

average

 

 

 

 

 

 

 

 

 

 

 

average

 

 

remaining

 

 

 

 

 

 

 

Stock

 

 

exercise

 

 

contractual

 

 

Aggregate

 

 

 

Options

 

 

price

 

 

term (years)

 

 

intrinsic value

 

Balance, May 31, 2021

 

 

917,545

 

 

$

3.97

 

 

1.7

 

 

$

11,886

 

Exercised

 

 

(735,564

)

 

 

3.36

 

 

 

 

 

 

 

Forfeited

 

 

(9,016

)

 

 

5.36

 

 

 

 

 

 

 

Cancelled

 

 

(80,188

)

 

 

9.93

 

 

 

 

 

 

 

Balance, May 31, 2022

 

 

92,777

 

 

$

3.52

 

 

 

3.8

 

 

$

117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EIP Time-based RSU activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-

average

 

 

Weighted-

average

 

 

 

 

 

 

 

 

 

 

 

grant-date

 

 

remaining

 

 

 

 

 

 

 

Time-based

 

 

fair value

 

 

contractual

 

 

Aggregate

 

 

 

RSUs

 

 

per share

 

 

term (years)

 

 

intrinsic value

 

Balance, May 31, 2021

 

 

1,205,243

 

 

$

15.16

 

 

 

 

 

$

20,091

 

Granted

 

 

6,447,993

 

 

 

12.02

 

 

 

 

 

 

 

Vested

 

 

(564,937

)

 

 

20.33

 

 

 

 

 

 

 

Forfeited

 

 

(377,519

)

 

 

14.16

 

 

 

 

 

 

 

Cancelled

 

 

 

 

 

 

 

 

 

 

 

 

Balance, May 31, 2022

 

 

6,710,780

 

 

$

11.76

 

 

 

2.6

 

 

$

25,894

 

Predecessor Plan | Time-based Stock Options | Aphria  
Schedule of Stock Option Activity

Stock option, RSU and DSU activity for the Company under the Predecessor Plan is as follows:

Time-based stock option activity

 

 

 

May 31, 2022

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

average

 

 

average

 

 

 

 

 

 

 

 

 

 

 

average

 

 

grant

 

 

remaining

 

 

Aggregate

 

 

 

Number of

 

 

exercise

 

 

date fair

 

 

contractual

 

 

Intrinsic

 

 

 

options

 

 

price

 

 

value

 

 

term (years)

 

 

Amount

 

Outstanding, beginning of the year

 

 

2,499,185

 

 

$

12.48

 

 

$

6.51

 

 

 

2.4

 

 

 

10,472

 

Exercised during the year

 

 

(203,071

)

 

 

8.14

 

 

 

31.88

 

 

N/A

 

 

N/A

 

Granted during the year

 

 

 

 

 

 

 

 

 

 

N/A

 

 

N/A

 

Forfeited during the year

 

 

(155,381

)

 

 

18.21

 

 

 

6.15

 

 

N/A

 

 

N/A

 

Expired during the year

 

 

(301,705

)

 

 

16.14

 

 

 

20.07

 

 

N/A

 

 

N/A

 

Outstanding, end of the year

 

 

1,839,028

 

 

$

11.29

 

 

$

64.44

 

 

 

1.8

 

 

 

 

Vested and exercisable, end of the year

 

 

1,764,777

 

 

$

11.39

 

 

$

65.39

 

 

 

1.8

 

 

 

 

 

Predecessor Plan | Time-based and Performance-based RSU | Aphria  
Schedule of Time-based and Performance-based RSU Activity

 

 

 

May 31, 2022

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

average

 

 

 

 

 

 

 

 

grant -

 

 

 

 

 

 

 

 

date fair

 

 

 

 

Time- based

 

 

value per

 

 

 

 

RSUs

 

 

share

 

 

Non-vested, beginning of the year

 

 

2,794,972

 

 

$

6.88

 

 

Granted during the year

 

 

 

 

 

 

 

Vested during the year

 

 

(1,868,691

)

 

$

13.79

 

 

Forfeited during the year

 

 

(149,169

)

 

$

20.59

 

 

Non-vested, end of the year

 

 

777,112

 

 

$

11.09