XML 97 R82.htm IDEA: XBRL DOCUMENT v3.22.2
Business Acquisitions - Additional Information (Details)
$ in Thousands
 12 Months Ended
Dec. 07, 2021
USD ($)
shares
Nov. 25, 2020
USD ($)
May 31, 2022
USD ($)
May 31, 2021
USD ($)
May 31, 2020
USD ($)
Business Acquisition And Goodwill [Line Items]          
Total comprehensive income attributable to stockholders of Tilray Brands, Inc.     $ (650,233) $ (214,596) $ (108,874)
Goodwill     2,641,305 2,832,794  
Contingent consideration     16,007 60,657  
Change in fair value of contingent consideration     $ (44,650)    
Discount Rate          
Business Acquisition And Goodwill [Line Items]          
Business combination, contingent consideration, liability, measurement input     0.05    
Aphria Inc          
Business Acquisition And Goodwill [Line Items]          
Inventory, changes in non-cash working capital     $ (10,000)    
Decrease in prepaids and other current assets     6,000    
Decrease in deferred tax liabilities, net     11,476    
Increase in accrued expenses and other current liabilities     8,000    
Increase to goodwill     12,524    
Revenue       $ 180,000  
Date of acquisition       Jun. 01, 2020  
Total comprehensive income attributable to stockholders of Tilray Brands, Inc.       $ 460,000  
Goodwill     2,234,137    
Breckenridge Acquisition          
Business Acquisition And Goodwill [Line Items]          
Revenue     $ 12,000    
Date of acquisition     Jun. 01, 2021    
Total comprehensive income attributable to stockholders of Tilray Brands, Inc.     $ 3,000    
Acquisition, purchase price $ 114,068        
Goodwill $ 2,797   2,797    
Breckenridge Acquisition | Class 2 Common Stock          
Business Acquisition And Goodwill [Line Items]          
Number of Tilray common shares outstanding at acquisition date | shares 12,540,479        
SW Brewing Company, LLC          
Business Acquisition And Goodwill [Line Items]          
Contingent consideration   $ 60,657      
Contingent consideration expected payment date   2023-12      
Change in fair value of contingent consideration   $ 44,650      
Fair value of contingent consideration     $ 16,007    
SW Brewing Company, LLC | Discount Rate          
Business Acquisition And Goodwill [Line Items]          
Business combination, contingent consideration, liability, measurement input   0.05