XML 70 R53.htm IDEA: XBRL DOCUMENT v3.24.2
Note 19 - Stockholders' Equity (Tables)
12 Months Ended
May 31, 2024
Predecessor Plan [Member]  
Notes Tables  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]
          

Weighted

  

Weighted

     
      

Weighted

  

average

  

average

     
      

average

  

grant

  

remaining

  

Aggregate

 
  

Number of

  

exercise

  

date fair

  

contractual

  

Intrinsic

 
  

options

  

price

  

value

  

term (years)

  

Amount

 

Outstanding, beginning of the year

  1,706,627  $11.16  $60.75   1.0    

Exercised during the year

              N/A 

Granted during the year

              N/A 

Forfeited during the year

              N/A 

Expired during the year

  (1,272,415)  12.39         N/A 

Outstanding, end of the year

  434,212  $7.56  $   0.65    

Vested and exercisable, end of the year

  434,212  $7.56  $   0.65    
  

May 31, 2024

 
          

Weighted

  

Weighted

     
      

Weighted

  

average

  

average

     
      

average

  

grant

  

remaining

  

Aggregate

 
  

Number of

  

exercise

  

date fair

  

contractual

  

Intrinsic

 
  

options

  

price

  

value

  

term (years)

  

Amount

 

Outstanding, beginning of the year

    $  $       

Exercised during the year

                  N/A 

Converted upon acquisition

  1,267,793   62.87      8.91   N/A 

Forfeited during the year

  (63,760)  26.27         N/A 

Expired during the year

  (59,815)  339.63         N/A 

Outstanding, end of the year

  1,144,218  $53.40  $   1.19    

Vested and exercisable, end of the year

  1,120,768  $54.15  $   1.04    
E I P Original Plan [Member]  
Notes Tables  
Share-Based Payment Arrangement, Restricted Stock Unit, Activity [Table Text Block]

Time-based and Performance-based RSU activity

                
      

Weighted-

  

Weighted-

     
      

average

  

average

     
      

grant-date

  

remaining

     
  

Time-based

  

fair value

  

contractual

  

Aggregate

 
  

RSUs

  

per share

  

term (years)

  

intrinsic value

 

Balance, May 31, 2023

  12,138,692  $6.04   1.7  $24,857 

Granted

  21,246,702   1.93      39,553 

Vested

  (6,199,254)  4.76      (11,159)

Forfeited

  (1,051,288)  2.21      (1,892)

Cancelled

            

Balance, May 31, 2024

  26,134,852  $3.16   2.85  $47,043 
  

May 31, 2024

 
      

Weighted

 
      

average

 
      

grant -

 
      

date fair

 
  

Time- based

  

value per

 
  

RSUs

  

share

 

Non-vested, beginning of the year

  371,182  $11.37 

Granted during the year

      

Vested during the year

  (123,113) $6.47 

Forfeited during the year

  (3,876) $6.90 

Non-vested, end of the year

  244,193  $13.91 
Tilray Two Thousand And Eighteen Equity Incentive Plan And Original Plan [Member]  
Notes Tables  
Share-Based Payment Arrangement, Option, Activity [Table Text Block]

EIP Time-based stock option activity

                
          

Weighted-

     
      

Weighted-

  

average

     
      

average

  

remaining

     
  

Stock

  

exercise

  

contractual

  

Aggregate

 
  

Options

  

price

  

term (years)

  

intrinsic value

 

Balance, May 31, 2023

  2,809,198  $14.88   5.0  $ 

Granted

            

Exercised

            

Forfeited

            

Cancelled

  (11,411)  101.80       

Balance, May 31, 2024

  2,797,787  $14.53   4.0  $ 

Original plan time-based stock option activity

                
          

Weighted-

     
      

Weighted-

  

average

     
      

average

  

remaining

     
  

Stock

  

exercise

  

contractual

  

Aggregate

 
  

Options

  

price

  

term (years)

  

intrinsic value

 

Balance, May 31, 2023

  63,969  $3.52   3.8  $7.68 

Exercised

  (4,291)  0.19       

Forfeited

            

Cancelled

  (10,512)  5.16       

Balance, May 31, 2024

  49,166  $3.46   3.0  $1.43