XML 97 R80.htm IDEA: XBRL DOCUMENT v3.24.2
Note 9 - Business Acquisitions (Details Textual)
$ / shares in Units, $ in Thousands, $ in Millions
 12 Months Ended
Sep. 29, 2023
USD ($)
Aug. 03, 2023
USD ($)
Aug. 03, 2023
CAD ($)
Jun. 22, 2023
USD ($)
$ / shares
shares
Nov. 07, 2022
USD ($)
shares
May 31, 2024
USD ($)
May 31, 2023
USD ($)
Acquisition of Montauk Brewing Company, Inc. [Member]              
Business Combination, Consideration Transferred         $ 35,123    
Payments to Acquire Businesses, Gross         28,701    
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable         6,422    
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High         18,000    
Business Combination, Contingent Consideration, Liability         10,245    
Business Acquisition, Pro Forma Revenue           $ 0 $ 12,100
Business Acquisition, Pro Forma Net Income (Loss)           0 1,100
Business Combination, Consideration Transferred, Liabilities Incurred         $ 10,245    
Acquisition of Montauk Brewing Company, Inc. [Member] | Common Class 2 [Member]              
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) | shares         1,708,521    
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable         $ 6,422    
HEXO [Member]              
Business Combination, Consideration Transferred       $ 93,882      
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) | shares       39,705,962      
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable       $ 63,927      
Business Acquisition, Pro Forma Revenue           7,000 78,000
Business Acquisition, Pro Forma Net Income (Loss)           1,800 199,000
Business Combination, Consideration Transferred, Settlement of Convertible Notes Receivable       28,720      
Business Combination, Consideration Transferred, Fair Value of Stock Based Compensation       $ 1,188      
Business Combination, Common Share Exchange Ratio       0.4352      
Business Combination, Preferred Share Exchange Ratio       0.7805      
Business Acquisition, Share Price (in dollars per share) | $ / shares       $ 1.61      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Litigation Settlement Accruals       $ 12,253      
Truss Beverage Company [Member]              
Payments to Acquire Businesses, Gross   $ 74 $ 0.1        
Business Acquisition, Pro Forma Revenue           3,000 16,100
Business Acquisition, Pro Forma Net Income (Loss)           700 48,800
Business Acquisition, Percentage of Voting Interests Acquired   57.50% 57.50%        
Truss Beverage Company [Member] | Contingent Consideration [Member]              
Business Combination, Consideration Transferred, Liabilities Incurred   $ 4,181          
Business Combination, Contingent Consideration, Liability, Settlement Payment           760  
Business Combination, Contingent Consideration, Gain/(Loss) from Change in Fair Value           3,683  
Foreign Exchange Impact           262  
Craft Beverage Business Acquisition [Member]              
Payments to Acquire Businesses, Gross $ 83,658            
Business Acquisition, Pro Forma Revenue           55,000 155,000
Business Acquisition, Pro Forma Net Income (Loss)           $ 5,000 $ 2,400
Number of Brands Acquired 8            
Working Capital Adjustment $ 1,342            
Craft Beverage Business Acquisition [Member] | Delayed Draw Term Loan Agreement [Member]              
Long-Term Debt $ 20,000