XML 115 R98.htm IDEA: XBRL DOCUMENT v3.24.2
Note 17 - Convertible Debentures Payable (Details Textual)
1 Months Ended 12 Months Ended
Oct. 02, 2023
USD ($)
Sep. 12, 2023
USD ($)
shares
May 30, 2023
USD ($)
$ / shares
shares
Apr. 30, 2019
May 31, 2024
USD ($)
shares
May 31, 2023
USD ($)
May 31, 2022
USD ($)
Feb. 29, 2024
Jul. 12, 2022
USD ($)
Apr. 01, 2019
USD ($)
$ / shares
Accretion Expense         $ 14,459,000 $ 3,848,000 $ 5,042,000      
Repayments of Convertible Debt         107,330,000 187,394,000 88,026,000      
Other Nonoperating Gains (Losses)         (12,367,000) (7,971,000) 5,208,000      
Conversion of APHA 24 Notes to Shares [Member]                    
Debt Conversion, Original Debt, Amount         $ 136,410,000          
Settlement of Convertible Debt Through Share Issuance, Shares (in shares) | shares         73,484,147          
HT Investments MA LLC Note [Member]                    
Debt Instrument, Face Amount         $ 0 $ 50,000,000     $ 50,000,000  
Debt Instrument, Interest Rate, Stated Percentage         4.00% 4.00%     4.00%  
Interest Expense, Debt         $ 500,000 $ 1,778,000 0      
Accretion Expense         2,166,000 6,889,000 0      
Adjustments to Additional Paid in Capital, Convertible Debt with Conversion Feature           9,055,000        
TLRY 27 [Member]                    
Debt Instrument, Face Amount     $ 172,500,000   $ 172,500,000 $ 150,000,000        
Debt Instrument, Interest Rate, Stated Percentage     5.20%   5.20% 5.20%        
Interest Expense, Debt         $ 8,970,000          
Accretion Expense         11,516,000          
Debt Instrument, Convertible, Conversion Ratio     376.6478              
Debt Instrument, Convertible, Multiples of Principal Amount     $ 1,000              
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares     $ 2.66              
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger     130.00%              
Own-share Lending Arrangement, Shares, Issued (in shares) | shares     38,500,000              
APHA 24 [Member]                    
Debt Instrument, Face Amount         $ 350,000,000 $ 350,000,000       $ 350,000,000
Debt Instrument, Interest Rate, Stated Percentage         5.25% 5.25%       5.25%
Interest Expense, Debt         $ 5,803,000 $ 13,610,000 13,600,000      
Debt Instrument, Convertible, Conversion Price (in dollars per share) | $ / shares                   $ 11.2
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger       130.00%            
Debt Instrument, Convertible, Threshold Trading Days       20            
Debt Instrument, Convertible, Threshold Consecutive Trading Days       30            
Debt Instrument, Redemption Price, Including Interest, Percentage       100.00%            
Debt Instrument, Increase (Decrease), Net         16,172,000          
Debt Instrument, Fair Value Adjustment         19,735,000          
Foreign Exchange Impact         3,563,000          
Debt Instrument, Outstanding Principal Amount         330,000 136,740,000        
Debt Instrument, Repurchase Amount         $ 349,670,000 213,260,000        
Stock Issued During Period, Shares, For The Repayment of Convertible Debt (in shares) | shares         73,484,147          
TLRY 23 [Member]                    
Debt Instrument, Face Amount         $ 0 $ 277,856,000        
Debt Instrument, Interest Rate, Stated Percentage         5.00% 5.00%   5.00%    
Interest Expense, Debt         $ 2,122,000 $ 9,303,000 14,684,000      
Accretion Expense         786,000 2,817,000 $ 4,176,000      
Debt Instrument, Repurchase Amount   $ 20,000,000     $ (0) $ 150,526,000        
Stock Issued During Period, Shares, For The Repayment of Convertible Debt (in shares) | shares   7,000,000     7,000,000          
Repayments of Convertible Debt $ 107,331,000 $ 610,000                
Adjustments to Additional Paid in Capital, Convertible Debt with Conversion Feature   1,672,000                
Other Nonoperating Gains (Losses)   $ (1,062,000)