XML 45 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and other Identifiable Intangible Assets
9 Months Ended
Jun. 30, 2012
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER IDENTIFIABLE INTANGIBLE ASSETS
GOODWILL AND OTHER IDENTIFIABLE INTANGIBLE ASSETS
Amortizable identifiable intangible assets were (in thousands):
 
December 31, 2012
 
September 30, 2012
 
Gross
carrying
amount
 
Accum.
amort.
 
Net
 
Gross
carrying
amount
 
Accum.
amort.
 
Net
Purchased and core technology
$
46,603

 
$
(43,933
)
 
$
2,670

 
$
46,597

 
$
(43,639
)
 
$
2,958

License agreements
2,840

 
(2,701
)
 
139

 
2,840

 
(2,682
)
 
158

Patents and trademarks
11,550

 
(8,746
)
 
2,804

 
10,943

 
(8,469
)
 
2,474

Customer maintenance contracts
700

 
(700
)
 

 
700

 
(700
)
 

Customer relationships
18,929

 
(12,884
)
 
6,045

 
17,504

 
(12,465
)
 
5,039

Non-compete agreements
2,144

 
(1,081
)
 
1,063

 
1,045

 
(1,045
)
 

Order backlog
360

 
(60
)
 
300

 

 

 

Total
$
83,126

 
$
(70,105
)
 
$
13,021

 
$
79,629

 
$
(69,000
)
 
$
10,629


Amortization expense was $1.1 million and $1.2 million for the three month periods ended December 31, 2012 and 2011, respectively. Amortization expense is recorded on our consolidated statement of operations within cost of sales and in general and administrative expense. Estimated amortization expense related to identifiable intangible assets for the remainder of fiscal 2013 and the five succeeding fiscal years is (in thousands):
2013 (nine months)
$
3,393

2014
3,758

2015
2,611

2016
1,417

2017
700

2018
482


The changes in the carrying amount of goodwill are (in thousands):
 
Three months ended
December 31,
 
2012
 
2011
Beginning balance, October 1
$
86,209

 
$
86,012

Acquisition of Etherios, Inc.
17,120

 

Foreign currency translation adjustment
62

 
(405
)
Ending balance, December 31
$
103,391

 
$
85,607


The goodwill related to the acquisition of Etherios is not tax deductible. Etherios is included in our single reporting segment for purposes of goodwill impairment testing. Goodwill is tested for impairment on an annual basis as of June 30, or more frequently if events or circumstances occur which could indicate impairment. An impairment could have a material effect on our consolidated balance sheet and results of operations. The calculation of asset impairment requires us to make assumptions about future cash flows and revenues. These assumptions require significant judgment and actual results may differ from assumed or estimated amounts. At June 30, 2012, our market capitalization was $264.3 million compared to our carrying value of $265.7 million. Our market capitalization plus our estimated control premium of 40% resulted in a fair value in excess of our carrying value by a margin of 39% and therefore no impairment was indicated.