XML 60 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
Stock-Based Compensation (Tables)
9 Months Ended
Jun. 30, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Stock-Based Compensation Expense
Stock-based compensation expense is included in the consolidated results of operations as follows (in thousands):
 
Three months ended June 30,
 
Nine months ended June 30,
 
2015
 
2014
 
2015
 
2014
Cost of sales
$
88

 
$
92

 
$
277

 
$
242

Sales and marketing
283

 
285

 
932

 
853

Research and development
193

 
176

 
581

 
559

General and administrative
476

 
537

 
1,472

 
1,506

Stock-based compensation before income taxes
1,040

 
1,090

 
3,262

 
3,160

Income tax benefit
(366
)
 
(378
)
 
(1,141
)
 
(1,081
)
Stock-based compensation after income taxes
$
674

 
$
712

 
$
2,121

 
$
2,079

Schedule of Stock Option Activity
The following table summarizes our stock option activity (in thousands, except per common share amounts):
 
 
Options Outstanding
 
Weighted Average Exercised Price
 
Weighted Average Contractual Term (in years)
 
Aggregate Intrinsic Value (1)
Balance at September 30, 2014
 
6,029

 
$10.61
 
 
 
 
Granted
 
810

 
8.12
 
 
 
 
Exercised
 
(714
)
 
8.87
 
 
 
 
Forfeited / Canceled
 
(1,230
)
 
11.59
 
 
 
 
Balance at June 30, 2015
 
4,895

 
$10.21
 
5.2
 
$
2,209

 
 
 
 
 
 
 
 
 
Exercisable at June 30, 2015
 
3,498

 
$10.68
 
4.4
 
$
984

(1) The aggregate intrinsic value represents the total pre-tax intrinsic value, based on our closing stock price of $9.55 as of June 30, 2015, which would have been received by the option holders had all option holders exercised their options as of that date. The intrinsic value of an option is the amount by which the fair value of the underlying stock exceeds its exercise price.
Schedule of Valuation Assumptions
The table below shows the weighted average fair value, which was determined based upon the fair value of each option on the grant date utilizing the Black-Scholes option-pricing model and the related assumptions:
 
Nine months ended June 30,
 
2015
 
2014
Weighted average per option grant date fair value
$2.98
 
$4.38
Assumptions used for option grants:
 
 
 
Risk free interest rate
1.57% - 1.85%
 
1.76% - 2.02%
Expected term
6.00 years
 
6.00 years
Expected volatility
32% - 36%
 
39% - 40%
Weighted average volatility
35%
 
40%
Expected dividend yield
0
 
0
Schedule of Nonvested Restricted Stock Units
A summary of our non-vested restricted stock units as of June 30, 2015 and changes during the nine months then ended is presented below (in thousands, except per common share amounts):
 
Number of Awards
 
Weighted Average Grant Date Fair Value
Nonvested at September 30, 2014
171

 
$
9.35

Granted
490

 
$
8.22

Vested
(81
)
 
$
9.60

Canceled
(30
)
 
$
7.90

Nonvested at June 30, 2015
550

 
$
8.39