XML 43 R27.htm IDEA: XBRL DOCUMENT
v3.23.3

Acquisitions (Tables) | 12 Months Ended
--- | ---
Sep. 30, 2023
Business Combinations [Abstract] |
Business Acquisition, Pro Forma Information | The following consolidated pro forma information is presented as if the acquisition had occurred on October 1, 2020 (in thousands):
|  |  | Year ended September 30,
|  |  |  |  | 2022 |  | 2021
Net sales |  |  |  |  | $ | 393,290 |  |  | $ | 360,820 |
Net income (loss) |  |  |  |  | $ | 14,274 |  |  | $ | (2,701) |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The following table summarizes the fair values of Ventus assets acquired and liabilities assumed as of the acquisition date (in thousands):
Cash |  | $ | 350,000 |
Fair value of net tangible assets acquired |  | $ | 20,365 |
Identifiable intangible assets: |  |
Customer relationships |  | 179,000 |
Purchased and core technology |  | 16,000 |
Trademarks |  | 16,000 |
Goodwill |  | 118,635 |
Total |  | $ | 350,000 |
The following table summarizes the fair values of Haxiot assets acquired, net of $50 thousand of cash acquired, and liabilities assumed as of the acquisition date (in thousands).
Cash |  | $ | 7,096 |
Contingent consideration |  | 5,900 |
Total |  | $ | 12,996 |
Fair value of net tangible assets acquired |  | $ | 86 |
Identifiable intangible assets: |  |
Customer relationships |  | 3,900 |
Purchased and core technology |  | 1,050 |
Trademarks |  | 500 |
Deferred tax liability on identifiable intangible assets |  | (1,145) |
Goodwill |  | 8,605 |
Total |  | $ | 12,996 |
The following table summarizes the fair values of Ctek assets acquired and liabilities assumed as of the acquisition date (in thousands).
Cash |  | $ | 12,012 |
Contingent consideration |  | 300 |
Working capital adjustment |  | 422 |
Total |  | $ | 12,734 |
Fair value of net tangible assets acquired |  | $ | 397 |
Identifiable intangible assets: |  |
Customer relationships |  | 5,100 |
Purchased and core technology |  | 1,300 |
Trademarks |  | 70 |
Backlog |  | 1,000 |
Goodwill |  | 4,867 |
Total |  | $ | 12,734 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(3) -SubTopic 10 -Topic 805 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479328/805-10-50-2 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration