XML 49 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2013
Business Combinations [Abstract]  
Purchase price allocation
The consideration paid, the assets acquired, and the liabilities assumed are summarized in the following table:

 
(In thousands)

Consideration paid:
 
 
BBCN common stock issued in exchange for Foster common stock
$
2,567

 
Cash paid for the redemption of Foster common stock
1,922

 
Liability for unredeemed Foster common stock
276

 
     Total consideration paid
$
4,765

 
 
 
Assets Acquired:
 
 
Cash and cash equivalents
$
42,883

 
Investment securities available for sale
4,844

 
Loans, net
255,297

 
FRB and FHLB stock
1,714

 
OREO
14,251

 
Premises and equipment
4,733

 
Core deposit intangibles
2,763

 
Deferred tax assets, net
21,211

 
Other assets
2,353

Liabilities Assumed:
 
 
Deposits
(321,596
)
 
Borrowings
(18,045
)
 
Subordinated debentures
(15,309
)
 
Other liabilities
(5,859
)
Total identifiable net assets
$
(10,760
)
Excess of consideration paid over fair value of net assets acquired (goodwill)
$
15,525

The assets and liabilities of Foster were recorded on the consolidated balance sheet at estimated fair value on the acquisition date. The purchase price may change as additional information becomes available and when unredeemed Foster shares are redeemed. The fair values of the net deferred tax assets, loans, and certain liabilities assumed from Foster were provisional and adjustments to the provisional amounts may occur during the measurement period as the Company obtains additional information about the facts and circumstances that existed as of the acquisition date.
The $15.5 million of goodwill recognized in the Foster acquisition represent the future economic benefit arising from the acquisition including the creation of a platform that can support future operations and strengthening the Company's existing presence in the Chicago metropolitan market and expansion into the Virginia market. Goodwill is not amortized for book purposes and is not deductible for tax purposes.
Acquisition of PIB
On February 15, 2013, the Company completed the acquisition of PIB, a Seattle based company, pursuant to an Agreement and Plan of Merger, dated October 22, 2012. The Company acquired PIB in order to increase the Company's presence in terms of branch offices and deposit market share in the Seattle market. PIB's primary subsidiary, Pacific International Bank, a Washington state-chartered bank, operated four bank branches in the Seattle metropolitan area.
In connection with the acquisition, the consideration paid, the assets acquired, and the liabilities assumed are summarized in the following table:
 
(In thousands)

Consideration paid:
 
 
BBCN common stock issued
$
8,437

 
Cash in lieu of fractional shares paid to PIB stockholders
1

 
Redemption of Preferred Stock
7,475

 
     Total consideration paid
$
15,913

 
 
 
Assets Acquired:
 
 
Cash and cash equivalents
$
25,968

 
Investment securities available for sale
7,810

 
Loans, net
131,589

 
FRB and FHLB stock
1,829

 
OREO
3,418

 
Deferred tax assets, net
9,886

 
Core deposit intangibles
604

 
Other assets
2,514

Liabilities Assumed:
 
 
Deposits
(143,665
)
 
Borrowings
(14,698
)
 
Subordinated debentures
(4,108
)
 
Other liabilities
(5,116
)
Total identifiable net assets
$
16,031

Bargain purchase gain
$
118

Fair value of acquired loans
The following table presents loans acquired with deteriorated credit quality as of the date of acquisition:
 
Foster
 
PIB
 
(In thousands)
Contractually required principal and interest at acquisition
$
150,430

 
$
54,462

Contractual cash flows not expected to be collected (nonaccretable discount)
37,447

 
9,687

Expected cash flows at acquisition
112,983

 
44,775

Interest component of expected cash flows (accretable discount)
14,928

 
4,945

Fair value of acquired impaired loans
$
98,055

 
$
39,830

Pro forma information
The following unaudited combined pro forma information presents the operating results for the year ended December 31, 2013 and 2012, as if the Foster and PIB acquisitions had occurred on January 1, 2012:
 
2013
 
2012
 
(In thousands, except share data)
Net Interest income
$
264,040

 
$
264,669

Net income
$
84,304

 
$
74,949

 
 
 
 
Pro forma earnings per share:
 
 
 
     Basic
$
1.07

 
$
0.88

     Diluted
$
1.06

 
$
0.88