XML 16 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans Receivable and Allowance for Loan Losses - Past Due Financing Receivables (Details) (USD $)
Dec. 31, 2013
Dec. 31, 2012
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due $ 7,322,000 $ 1,376,000
60 - 89 Days Past Due 2,772,000 5,038,000
Greater than 90 Days Past Due 5,000 0
Total 10,099,000 6,414,000
Non-accrual loans 39,154,000 29,653,000
Total Delinquent loans 49,253,000 36,067,000
Acquired credit impaired Loans, 30 to 59 days past due 9,700,000 7,000,000
Acquired credit impaired loans, 60 to 89 days past due 2,500,000 12,100,000
Acquired credit impaired loans, greater than 90 days past due 43,800,000 17,700,000
Legacy
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 2,209,000 968,000
60 - 89 Days Past Due 266,000 349,000
Greater than 90 Days Past Due 0 0
Total 2,475,000 1,317,000
Non-accrual loans 18,440,000 18,540,000
Total Delinquent loans 20,915,000 19,857,000
Acquired
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 5,113,000 [1] 408,000 [2]
60 - 89 Days Past Due 2,506,000 [1] 4,689,000 [2]
Greater than 90 Days Past Due 5,000 [1] 0 [2]
Total 7,624,000 [1] 5,097,000 [2]
Non-accrual loans 20,714,000 [1] 11,113,000 [2]
Total Delinquent loans 28,338,000 [1] 16,210,000 [2]
Real estate-Residential | Legacy
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 0 0
60 - 89 Days Past Due 0 0
Greater than 90 Days Past Due 0 0
Total 0 0
Non-accrual loans 0 0
Total Delinquent loans 0 0
Real estate-Residential | Acquired
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 0 [1] 0 [2]
60 - 89 Days Past Due 0 [1] 0 [2]
Greater than 90 Days Past Due 0 [1] 0 [2]
Total 0 [1] 0 [2]
Non-accrual loans 0 [1] 0 [2]
Total Delinquent loans 0 [1] 0 [2]
Real estate-Commercial | Legacy | Retail
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 122,000 87,000
60 - 89 Days Past Due 0 0
Greater than 90 Days Past Due 0 0
Total 122,000 87,000
Non-accrual loans 4,363,000 3,316,000
Total Delinquent loans 4,485,000 3,403,000
Real estate-Commercial | Legacy | Hotel & Motel
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 0 0
60 - 89 Days Past Due 0 0
Greater than 90 Days Past Due 0 0
Total 0 0
Non-accrual loans 121,000 437,000
Total Delinquent loans 121,000 437,000
Real estate-Commercial | Legacy | Gas Station & Car Wash
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 1,038,000 359,000
60 - 89 Days Past Due 0 0
Greater than 90 Days Past Due 0 0
Total 1,038,000 359,000
Non-accrual loans 2,228,000 2,848,000
Total Delinquent loans 3,266,000 3,207,000
Real estate-Commercial | Legacy | Mixed Use
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 0 34,000
60 - 89 Days Past Due 0 0
Greater than 90 Days Past Due 0 0
Total 0 34,000
Non-accrual loans 974,000 1,799,000
Total Delinquent loans 974,000 1,833,000
Real estate-Commercial | Legacy | Industrial & Warehouse
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 215,000 0
60 - 89 Days Past Due 0 0
Greater than 90 Days Past Due 0 0
Total 215,000 0
Non-accrual loans 1,923,000 1,950,000
Total Delinquent loans 2,138,000 1,950,000
Real estate-Commercial | Legacy | Other
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 0 0
60 - 89 Days Past Due 0 115,000
Greater than 90 Days Past Due 0 0
Total 0 115,000
Non-accrual loans 1,398,000 2,379,000
Total Delinquent loans 1,398,000 2,494,000
Real estate-Commercial | Acquired | Retail
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 2,024,000 [1] 75,000 [2]
60 - 89 Days Past Due 0 [1] 0 [2]
Greater than 90 Days Past Due 0 [1] 0 [2]
Total 2,024,000 [1] 75,000 [2]
Non-accrual loans 1,030,000 [1] 0 [2]
Total Delinquent loans 3,054,000 [1] 75,000 [2]
Real estate-Commercial | Acquired | Hotel & Motel
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 0 [1] 0 [2]
60 - 89 Days Past Due 0 [1] 0 [2]
Greater than 90 Days Past Due 0 [1] 0 [2]
Total 0 [1] 0 [2]
Non-accrual loans 6,441,000 [1] 5,990,000 [2]
Total Delinquent loans 6,441,000 [1] 5,990,000 [2]
Real estate-Commercial | Acquired | Gas Station & Car Wash
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 1,068,000 [1] 0 [2]
60 - 89 Days Past Due 0 [1] 1,109,000 [2]
Greater than 90 Days Past Due 0 [1] 0 [2]
Total 1,068,000 [1] 1,109,000 [2]
Non-accrual loans 1,339,000 [1] 774,000 [2]
Total Delinquent loans 2,407,000 [1] 1,883,000 [2]
Real estate-Commercial | Acquired | Mixed Use
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 576,000 [1] 0 [2]
60 - 89 Days Past Due 0 [1] 0 [2]
Greater than 90 Days Past Due 0 [1] 0 [2]
Total 576,000 [1] 0 [2]
Non-accrual loans 0 [1] 0 [2]
Total Delinquent loans 576,000 [1] 0 [2]
Real estate-Commercial | Acquired | Industrial & Warehouse
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 121,000 [1] 0 [2]
60 - 89 Days Past Due 0 [1] 3,278,000 [2]
Greater than 90 Days Past Due 0 [1] 0 [2]
Total 121,000 [1] 3,278,000 [2]
Non-accrual loans 6,890,000 [1] 0 [2]
Total Delinquent loans 7,011,000 [1] 3,278,000 [2]
Real estate-Commercial | Acquired | Other
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 516,000 [1] 15,000 [2]
60 - 89 Days Past Due 1,729,000 [1] 0 [2]
Greater than 90 Days Past Due 0 [1] 0 [2]
Total 2,245,000 [1] 15,000 [2]
Non-accrual loans 1,376,000 [1] 937,000 [2]
Total Delinquent loans 3,621,000 [1] 952,000 [2]
Real estate-Construction | Legacy
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 0 0
60 - 89 Days Past Due 0 0
Greater than 90 Days Past Due 0 0
Total 0 0
Non-accrual loans 0 0
Total Delinquent loans 0 0
Real estate-Construction | Acquired
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 0 [1] 0 [2]
60 - 89 Days Past Due 0 [1] 0 [2]
Greater than 90 Days Past Due 0 [1] 0 [2]
Total 0 [1] 0 [2]
Non-accrual loans 0 [1] 0 [2]
Total Delinquent loans 0 [1] 0 [2]
Commercial Business | Legacy
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 780,000 298,000
60 - 89 Days Past Due 244,000 234,000
Greater than 90 Days Past Due 0 0
Total 1,024,000 532,000
Non-accrual loans 6,402,000 4,942,000
Total Delinquent loans 7,426,000 5,474,000
Commercial Business | Acquired
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 524,000 [1] 220,000 [2]
60 - 89 Days Past Due 703,000 [1] 285,000 [2]
Greater than 90 Days Past Due 5,000 [1] 0 [2]
Total 1,232,000 [1] 505,000 [2]
Non-accrual loans 2,708,000 [1] 2,442,000 [2]
Total Delinquent loans 3,940,000 [1] 2,947,000 [2]
Trade Finance | Legacy
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 0 0
60 - 89 Days Past Due 0 0
Greater than 90 Days Past Due 0 0
Total 0 0
Non-accrual loans 1,031,000 869,000
Total Delinquent loans 1,031,000 869,000
Trade Finance | Acquired
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 0 [1] 0 [2]
60 - 89 Days Past Due 0 [1] 0 [2]
Greater than 90 Days Past Due 0 [1] 0 [2]
Total 0 [1] 0 [2]
Non-accrual loans 0 [1] 0 [2]
Total Delinquent loans 0 [1] 0 [2]
Consumer and Other | Legacy
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 54,000 190,000
60 - 89 Days Past Due 22,000 0
Greater than 90 Days Past Due 0 0
Total 76,000 190,000
Non-accrual loans 0 0
Total Delinquent loans 76,000 190,000
Consumer and Other | Acquired
    
Financing Receivable, Recorded Investment, Past Due [Line Items]    
30 - 59 Days Past Due 284,000 [1] 98,000 [2]
60 - 89 Days Past Due 74,000 [1] 17,000 [2]
Greater than 90 Days Past Due 0 [1] 0 [2]
Total 358,000 [1] 115,000 [2]
Non-accrual loans 930,000 [1] 970,000 [2]
Total Delinquent loans $ 1,288,000 [1] $ 1,085,000 [2]
[1] d December 31, 2012 by class of loans: As of December 31, 2013 Past Due and Accruing 30-59 Days Past Due 60-89 Days Past Due 90 or More Days Past Due Total Nonaccrual Loans Total Delinquent loans (In thousands)Legacy Loans Real estate—Residential$— $— $— $— $— $—Real estate—Commercial Retail122 — — 122 4,363 4,485Hotel & Motel— — — — 121 121Gas Station & Car Wash1,038 — — 1,038 2,228 3,266Mixed Use— — — — 974 974Industrial & Warehouse215 — — 215 1,923 2,138Other— — — — 1,398 1,398Real estate—Construction— — — — — —Commercial business780 244 — 1,024 6,402 7,426Trade finance— — — — 1,031 1,031Consumer and other54 22 — 76 — 76 Subtotal$2,209 $266 $— $2,475 $18,440 $20,915Acquired Loans (1) Real estate—Residential$— $— $— $— $— $—Real estate—Commercial Retail2,024 — — 2,024 1,030 3,054Hotel & Motel— — — — 6,441 6,441Gas Station & Car Wash1,068 — — 1,068 1,339 2,407Mixed Use576 — — 576 — 576Industrial & Warehouse121 — — 121 6,890 7,011Other516 1,729 — 2,245 1,376 3,621Real estate—Construction— — — — — —Commercial business524 703 5 1,232 2,708 3,940Trade finance— — — — — —Consumer and other284 74 — 358 930 1,288 Subtotal$5,113 $2,506 $5 $7,624 $20,714 $28,338TOTAL$7,322 $2,772 $5 $10,099 $39,154 $49,253(1) The Acquired Loan balances exclude ACILs of $9.7 million, $2.5 million and $43.8 million that were 30-59 days, 60-89 days and 90 or more
[2] As of December 31, 2012 Past Due and Accruing 30-59 Days Past Due 60-89 Days Past Due 90 or More Days Past Due Total Nonaccrual Loans Total Delinquent loans (In Thousands)Legacy Loans Real estate—Residential$— $— $— $— $— $—Real estate—Commercial Retail87 — — 87 3,316 3,403Hotel & Motel— — — — 437 437Gas Station & Car Wash359 — — 359 2,848 3,207Mixed Use34 — — 34 1,799 1,833Industrial & Warehouse— — — — 1,950 1,950Other— 115 — 115 2,379 2,494Real estate—Construction— — — — — —Commercial business298 234 — 532 4,942 5,474Trade finance— — — — 869 869Consumer and other190 — — 190 — 190 Subtotal968 349 — 1,317 18,540 19,857Acquired Loans (1) Real estate—Residential$— $— $— $— $— $—Real estate—Commercial Retail75 — — 75 — 75Hotel & Motel— — — — 5,990 5,990Gas Station & Car Wash— 1,109 — 1,109 774 1,883Mixed Use— — — — — —Industrial & Warehouse— 3,278 — 3,278 — 3,278Other15 — — 15 937 952Real estate—Construction— — — — — —Commercial business220 285 — 505 2,442 2,947Trade finance— — — — — —Consumer and other98 17 — 115 970 1,085 Subtotal$408 $4,689 $— $5,097 $11,113 $16,210TOTAL$1,376 $5,038 $— $6,414 $29,653 $36,067(1) The Acquired Loan balances exclude ACILs of $7.0 million, $12.1 million and $17.7 million that were 30-59 days, 60-89 days and 90 or more